[PENSONI] YoY Quarter Result on 28-Feb-2017 [#3]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
18-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ- 77.71%
YoY- -40.02%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Quarter Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Revenue 69,430 70,329 76,127 82,160 92,241 92,241 101,458 -7.29%
PBT 5,938 -700 351 1,113 1,885 1,885 2,293 20.93%
Tax -955 -307 -354 -22 -53 -53 -58 75.00%
NP 4,983 -1,007 -3 1,091 1,832 1,832 2,235 17.37%
-
NP to SH 5,081 -968 32 1,100 1,834 1,834 2,187 18.34%
-
Tax Rate 16.08% - 100.85% 1.98% 2.81% 2.81% 2.53% -
Total Cost 64,447 71,336 76,130 81,069 90,409 90,409 99,223 -8.25%
-
Net Worth 119,294 114,107 120,591 116,701 112,811 0 97,251 4.16%
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Net Worth 119,294 114,107 120,591 116,701 112,811 0 97,251 4.16%
NOSH 129,668 129,668 129,668 129,668 129,668 129,668 129,668 0.00%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
NP Margin 7.18% -1.43% 0.00% 1.33% 1.99% 1.99% 2.20% -
ROE 4.26% -0.85% 0.03% 0.94% 1.63% 0.00% 2.25% -
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
RPS 53.54 54.24 58.71 63.36 71.14 71.14 78.24 -7.29%
EPS 3.92 -0.75 0.02 0.85 1.41 1.41 1.69 18.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.88 0.93 0.90 0.87 0.00 0.75 4.16%
Adjusted Per Share Value based on latest NOSH - 129,668
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
RPS 44.11 44.68 48.37 52.20 58.61 58.61 64.46 -7.29%
EPS 3.23 -0.62 0.02 0.70 1.17 1.17 1.39 18.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7579 0.725 0.7662 0.7415 0.7168 0.00 0.6179 4.16%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 26/02/16 27/02/15 -
Price 0.32 0.365 0.595 0.645 0.605 0.605 0.425 -
P/RPS 0.60 0.67 1.01 1.02 0.85 0.85 0.54 2.12%
P/EPS 8.17 -48.89 2,411.01 76.03 42.77 42.77 25.20 -20.15%
EY 12.25 -2.05 0.04 1.32 2.34 2.34 3.97 25.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.41 0.64 0.72 0.70 0.00 0.57 -9.28%
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Date 29/04/20 25/04/19 19/04/18 18/04/17 25/04/16 - 28/04/15 -
Price 0.25 0.40 0.595 0.625 0.71 0.00 0.40 -
P/RPS 0.47 0.74 1.01 0.99 1.00 0.00 0.51 -1.61%
P/EPS 6.38 -53.58 2,411.01 73.67 50.20 0.00 23.72 -23.07%
EY 15.67 -1.87 0.04 1.36 1.99 0.00 4.22 29.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.45 0.64 0.69 0.82 0.00 0.53 -12.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment