[PENSONI] QoQ Quarter Result on 31-Aug-2024 [#1]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
30-Oct-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2025
Quarter
31-Aug-2024 [#1]
Profit Trend
QoQ- 100.29%
YoY- -87.5%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Quarter Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Revenue 79,946 85,141 79,704 71,486 73,235 78,588 62,731 17.46%
PBT 371 -8,491 222 -130 779 -701 -475 -
Tax -1,239 -6,030 -136 246 -395 188 -1,340 -5.06%
NP -868 -14,521 86 116 384 -513 -1,815 -38.70%
-
NP to SH 42 -14,276 104 -440 336 -712 -809 -
-
Tax Rate 333.96% - 61.26% - 50.71% - - -
Total Cost 80,814 99,662 79,618 71,370 72,851 79,101 64,546 16.08%
-
Net Worth 145,979 146,145 159,682 146,015 114,151 138,325 138,002 3.79%
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Net Worth 145,979 146,145 159,682 146,015 114,151 138,325 138,002 3.79%
NOSH 157,391 157,391 157,391 130,455 129,668 129,668 129,668 13.72%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
NP Margin -1.09% -17.06% 0.11% 0.16% 0.52% -0.65% -2.89% -
ROE 0.03% -9.77% 0.07% -0.30% 0.29% -0.51% -0.59% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 51.48 61.75 57.40 55.81 71.21 62.50 50.46 1.33%
EPS 0.03 -10.35 -0.07 -0.34 0.27 -0.57 -0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 1.06 1.15 1.14 1.11 1.10 1.11 -10.44%
Adjusted Per Share Value based on latest NOSH - 157,391
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 50.79 54.10 50.64 45.42 46.53 49.93 39.86 17.44%
EPS 0.03 -9.07 0.07 -0.28 0.21 -0.45 -0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9275 0.9285 1.0146 0.9277 0.7253 0.8789 0.8768 3.80%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.525 0.55 0.655 0.785 0.60 0.435 0.435 -
P/RPS 1.02 0.89 1.14 1.41 0.84 0.70 0.86 11.98%
P/EPS 1,941.21 -5.31 874.51 -228.51 183.64 -76.83 -66.85 -
EY 0.05 -18.83 0.11 -0.44 0.54 -1.30 -1.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.52 0.57 0.69 0.54 0.40 0.39 27.13%
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/10/24 30/07/24 24/04/24 30/01/24 30/10/23 31/07/23 17/04/23 -
Price 0.495 0.575 0.60 0.645 0.66 0.46 0.435 -
P/RPS 0.96 0.93 1.05 1.16 0.93 0.74 0.86 7.57%
P/EPS 1,830.29 -5.55 801.08 -187.76 202.01 -81.24 -66.85 -
EY 0.05 -18.01 0.12 -0.53 0.50 -1.23 -1.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.54 0.52 0.57 0.59 0.42 0.39 22.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment