[PENSONI] QoQ Quarter Result on 31-May-2009 [#4]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
28-Jul-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
31-May-2009 [#4]
Profit Trend
QoQ- -86.75%
YoY- 14.14%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Quarter Result
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Revenue 73,301 72,551 65,254 67,148 62,549 69,514 77,317 -3.50%
PBT 767 2,005 203 897 1,207 1,325 188 155.98%
Tax -346 -254 -100 -687 -490 -172 -63 212.25%
NP 421 1,751 103 210 717 1,153 125 125.18%
-
NP to SH 442 1,835 212 113 853 1,124 56 297.92%
-
Tax Rate 45.11% 12.67% 49.26% 76.59% 40.60% 12.98% 33.51% -
Total Cost 72,880 70,800 65,151 66,938 61,832 68,361 77,192 -3.76%
-
Net Worth 92,083 95,457 92,173 94,166 92,717 93,821 91,466 0.45%
Dividend
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Div - - - 1,177 - - - -
Div Payout % - - - 1,041.67% - - - -
Equity
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Net Worth 92,083 95,457 92,173 94,166 92,717 93,821 91,466 0.45%
NOSH 92,083 92,676 92,173 94,166 92,717 92,892 93,333 -0.89%
Ratio Analysis
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
NP Margin 0.57% 2.41% 0.16% 0.31% 1.15% 1.66% 0.16% -
ROE 0.48% 1.92% 0.23% 0.12% 0.92% 1.20% 0.06% -
Per Share
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
RPS 79.60 78.28 70.79 71.31 67.46 74.83 82.84 -2.63%
EPS 0.48 1.98 0.23 0.12 0.92 1.21 0.06 301.52%
DPS 0.00 0.00 0.00 1.25 0.00 0.00 0.00 -
NAPS 1.00 1.03 1.00 1.00 1.00 1.01 0.98 1.35%
Adjusted Per Share Value based on latest NOSH - 94,166
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
RPS 46.57 46.10 41.46 42.66 39.74 44.17 49.12 -3.50%
EPS 0.28 1.17 0.13 0.07 0.54 0.71 0.04 267.23%
DPS 0.00 0.00 0.00 0.75 0.00 0.00 0.00 -
NAPS 0.5851 0.6065 0.5856 0.5983 0.5891 0.5961 0.5811 0.45%
Price Multiplier on Financial Quarter End Date
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Date 25/02/10 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 -
Price 0.42 0.48 0.49 0.30 0.31 0.34 0.38 -
P/RPS 0.53 0.61 0.69 0.42 0.46 0.45 0.46 9.93%
P/EPS 87.50 24.24 213.04 250.00 33.70 28.10 633.33 -73.37%
EY 1.14 4.13 0.47 0.40 2.97 3.56 0.16 271.60%
DY 0.00 0.00 0.00 4.17 0.00 0.00 0.00 -
P/NAPS 0.42 0.47 0.49 0.30 0.31 0.34 0.39 5.07%
Price Multiplier on Announcement Date
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Date 22/04/10 26/01/10 27/10/09 28/07/09 28/04/09 21/01/09 24/10/08 -
Price 0.43 0.59 0.40 0.41 0.36 0.37 0.31 -
P/RPS 0.54 0.75 0.57 0.57 0.53 0.49 0.37 28.75%
P/EPS 89.58 29.80 173.91 341.67 39.13 30.58 516.67 -69.00%
EY 1.12 3.36 0.58 0.29 2.56 3.27 0.19 227.38%
DY 0.00 0.00 0.00 3.05 0.00 0.00 0.00 -
P/NAPS 0.43 0.57 0.40 0.41 0.36 0.37 0.32 21.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment