[PENSONI] YoY Quarter Result on 28-Feb-2009 [#3]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
28-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
28-Feb-2009 [#3]
Profit Trend
QoQ- -24.11%
YoY- -2.07%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Quarter Result
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 85,081 79,647 73,301 62,549 67,913 64,828 51,531 8.70%
PBT -1,136 1,243 767 1,207 821 1,274 1,176 -
Tax -5 -411 -346 -490 -383 -1,150 -220 -46.74%
NP -1,141 832 421 717 438 124 956 -
-
NP to SH -1,141 896 442 853 871 118 1,102 -
-
Tax Rate - 33.07% 45.11% 40.60% 46.65% 90.27% 18.71% -
Total Cost 86,222 78,815 72,880 61,832 67,475 64,704 50,575 9.28%
-
Net Worth 97,402 98,837 92,083 92,717 90,806 90,769 90,752 1.18%
Dividend
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 97,402 98,837 92,083 92,717 90,806 90,769 90,752 1.18%
NOSH 92,764 92,371 92,083 92,717 92,659 90,769 92,605 0.02%
Ratio Analysis
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin -1.34% 1.04% 0.57% 1.15% 0.64% 0.19% 1.86% -
ROE -1.17% 0.91% 0.48% 0.92% 0.96% 0.13% 1.21% -
Per Share
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 91.72 86.22 79.60 67.46 73.29 71.42 55.65 8.67%
EPS -1.23 0.97 0.48 0.92 0.94 0.13 1.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.07 1.00 1.00 0.98 1.00 0.98 1.15%
Adjusted Per Share Value based on latest NOSH - 92,717
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 54.06 50.60 46.57 39.74 43.15 41.19 32.74 8.70%
EPS -0.72 0.57 0.28 0.54 0.55 0.07 0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6189 0.628 0.5851 0.5891 0.5769 0.5767 0.5766 1.18%
Price Multiplier on Financial Quarter End Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 -
Price 0.54 0.69 0.42 0.31 0.47 0.55 0.55 -
P/RPS 0.59 0.80 0.53 0.46 0.64 0.77 0.99 -8.25%
P/EPS -43.90 71.13 87.50 33.70 50.00 423.08 46.22 -
EY -2.28 1.41 1.14 2.97 2.00 0.24 2.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.64 0.42 0.31 0.48 0.55 0.56 -1.54%
Price Multiplier on Announcement Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 27/04/12 28/04/11 22/04/10 28/04/09 29/04/08 27/04/07 10/05/06 -
Price 0.51 0.68 0.43 0.36 0.46 0.52 0.55 -
P/RPS 0.56 0.79 0.54 0.53 0.63 0.73 0.99 -9.05%
P/EPS -41.46 70.10 89.58 39.13 48.94 400.00 46.22 -
EY -2.41 1.43 1.12 2.56 2.04 0.25 2.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.64 0.43 0.36 0.47 0.52 0.56 -2.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment