[PENSONI] QoQ Quarter Result on 28-Feb-2009 [#3]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
28-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
28-Feb-2009 [#3]
Profit Trend
QoQ- -24.11%
YoY- -2.07%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Quarter Result
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Revenue 72,551 65,254 67,148 62,549 69,514 77,317 82,602 -8.27%
PBT 2,005 203 897 1,207 1,325 188 721 97.62%
Tax -254 -100 -687 -490 -172 -63 -612 -44.33%
NP 1,751 103 210 717 1,153 125 109 535.58%
-
NP to SH 1,835 212 113 853 1,124 56 99 599.13%
-
Tax Rate 12.67% 49.26% 76.59% 40.60% 12.98% 33.51% 84.88% -
Total Cost 70,800 65,151 66,938 61,832 68,361 77,192 82,493 -9.67%
-
Net Worth 95,457 92,173 94,166 92,717 93,821 91,466 127,400 -17.49%
Dividend
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Div - - 1,177 - - - 1,625 -
Div Payout % - - 1,041.67% - - - 1,641.41% -
Equity
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Net Worth 95,457 92,173 94,166 92,717 93,821 91,466 127,400 -17.49%
NOSH 92,676 92,173 94,166 92,717 92,892 93,333 130,000 -20.18%
Ratio Analysis
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
NP Margin 2.41% 0.16% 0.31% 1.15% 1.66% 0.16% 0.13% -
ROE 1.92% 0.23% 0.12% 0.92% 1.20% 0.06% 0.08% -
Per Share
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 78.28 70.79 71.31 67.46 74.83 82.84 63.54 14.90%
EPS 1.98 0.23 0.12 0.92 1.21 0.06 0.10 630.55%
DPS 0.00 0.00 1.25 0.00 0.00 0.00 1.25 -
NAPS 1.03 1.00 1.00 1.00 1.01 0.98 0.98 3.36%
Adjusted Per Share Value based on latest NOSH - 92,717
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 46.10 41.46 42.66 39.74 44.17 49.12 52.48 -8.27%
EPS 1.17 0.13 0.07 0.54 0.71 0.04 0.06 623.16%
DPS 0.00 0.00 0.75 0.00 0.00 0.00 1.03 -
NAPS 0.6065 0.5856 0.5983 0.5891 0.5961 0.5811 0.8094 -17.48%
Price Multiplier on Financial Quarter End Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 -
Price 0.48 0.49 0.30 0.31 0.34 0.38 0.45 -
P/RPS 0.61 0.69 0.42 0.46 0.45 0.46 0.71 -9.61%
P/EPS 24.24 213.04 250.00 33.70 28.10 633.33 590.91 -88.08%
EY 4.13 0.47 0.40 2.97 3.56 0.16 0.17 737.19%
DY 0.00 0.00 4.17 0.00 0.00 0.00 2.78 -
P/NAPS 0.47 0.49 0.30 0.31 0.34 0.39 0.46 1.44%
Price Multiplier on Announcement Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 26/01/10 27/10/09 28/07/09 28/04/09 21/01/09 24/10/08 29/07/08 -
Price 0.59 0.40 0.41 0.36 0.37 0.31 0.45 -
P/RPS 0.75 0.57 0.57 0.53 0.49 0.37 0.71 3.71%
P/EPS 29.80 173.91 341.67 39.13 30.58 516.67 590.91 -86.32%
EY 3.36 0.58 0.29 2.56 3.27 0.19 0.17 629.69%
DY 0.00 0.00 3.05 0.00 0.00 0.00 2.78 -
P/NAPS 0.57 0.40 0.41 0.36 0.37 0.32 0.46 15.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment