[PENSONI] QoQ Quarter Result on 30-Nov-2008 [#2]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
21-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
30-Nov-2008 [#2]
Profit Trend
QoQ- 1907.14%
YoY- 413.09%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Quarter Result
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Revenue 65,254 67,148 62,549 69,514 77,317 82,602 67,913 -2.62%
PBT 203 897 1,207 1,325 188 721 821 -60.50%
Tax -100 -687 -490 -172 -63 -612 -383 -59.04%
NP 103 210 717 1,153 125 109 438 -61.80%
-
NP to SH 212 113 853 1,124 56 99 871 -60.91%
-
Tax Rate 49.26% 76.59% 40.60% 12.98% 33.51% 84.88% 46.65% -
Total Cost 65,151 66,938 61,832 68,361 77,192 82,493 67,475 -2.30%
-
Net Worth 92,173 94,166 92,717 93,821 91,466 127,400 90,806 0.99%
Dividend
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Div - 1,177 - - - 1,625 - -
Div Payout % - 1,041.67% - - - 1,641.41% - -
Equity
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Net Worth 92,173 94,166 92,717 93,821 91,466 127,400 90,806 0.99%
NOSH 92,173 94,166 92,717 92,892 93,333 130,000 92,659 -0.34%
Ratio Analysis
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
NP Margin 0.16% 0.31% 1.15% 1.66% 0.16% 0.13% 0.64% -
ROE 0.23% 0.12% 0.92% 1.20% 0.06% 0.08% 0.96% -
Per Share
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 70.79 71.31 67.46 74.83 82.84 63.54 73.29 -2.28%
EPS 0.23 0.12 0.92 1.21 0.06 0.10 0.94 -60.77%
DPS 0.00 1.25 0.00 0.00 0.00 1.25 0.00 -
NAPS 1.00 1.00 1.00 1.01 0.98 0.98 0.98 1.35%
Adjusted Per Share Value based on latest NOSH - 92,892
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 41.46 42.66 39.74 44.17 49.12 52.48 43.15 -2.62%
EPS 0.13 0.07 0.54 0.71 0.04 0.06 0.55 -61.67%
DPS 0.00 0.75 0.00 0.00 0.00 1.03 0.00 -
NAPS 0.5856 0.5983 0.5891 0.5961 0.5811 0.8094 0.5769 1.00%
Price Multiplier on Financial Quarter End Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 -
Price 0.49 0.30 0.31 0.34 0.38 0.45 0.47 -
P/RPS 0.69 0.42 0.46 0.45 0.46 0.71 0.64 5.12%
P/EPS 213.04 250.00 33.70 28.10 633.33 590.91 50.00 162.12%
EY 0.47 0.40 2.97 3.56 0.16 0.17 2.00 -61.81%
DY 0.00 4.17 0.00 0.00 0.00 2.78 0.00 -
P/NAPS 0.49 0.30 0.31 0.34 0.39 0.46 0.48 1.38%
Price Multiplier on Announcement Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 27/10/09 28/07/09 28/04/09 21/01/09 24/10/08 29/07/08 29/04/08 -
Price 0.40 0.41 0.36 0.37 0.31 0.45 0.46 -
P/RPS 0.57 0.57 0.53 0.49 0.37 0.71 0.63 -6.43%
P/EPS 173.91 341.67 39.13 30.58 516.67 590.91 48.94 132.32%
EY 0.58 0.29 2.56 3.27 0.19 0.17 2.04 -56.66%
DY 0.00 3.05 0.00 0.00 0.00 2.78 0.00 -
P/NAPS 0.40 0.41 0.36 0.37 0.32 0.46 0.47 -10.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment