[PUC] QoQ TTM Result on 30-Sep-2008 [#3]

Stock
[PUC] PUC BERHAD
Announcement Date
13-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 70.07%
YoY- 128.35%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 18,922 19,861 20,421 18,104 16,900 16,911 15,249 15.48%
PBT 1,052 971 1,181 908 535 455 268 149.04%
Tax -149 -142 -152 -175 -104 -72 -14 384.54%
NP 903 829 1,029 733 431 383 254 133.11%
-
NP to SH 903 829 1,029 733 431 383 254 133.11%
-
Tax Rate 14.16% 14.62% 12.87% 19.27% 19.44% 15.82% 5.22% -
Total Cost 18,019 19,032 19,392 17,371 16,469 16,528 14,995 13.04%
-
Net Worth 9,749 0 9,279 9,614 9,129 9,146 8,507 9.51%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 9,749 0 9,279 9,614 9,129 9,146 8,507 9.51%
NOSH 74,999 75,263 74,594 75,000 75,384 76,222 74,893 0.09%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 4.77% 4.17% 5.04% 4.05% 2.55% 2.26% 1.67% -
ROE 9.26% 0.00% 11.09% 7.62% 4.72% 4.19% 2.99% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 25.23 26.39 27.38 24.14 22.42 22.19 20.36 15.38%
EPS 1.20 1.10 1.38 0.98 0.57 0.50 0.34 131.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.00 0.1244 0.1282 0.1211 0.12 0.1136 9.41%
Adjusted Per Share Value based on latest NOSH - 75,000
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 0.72 0.76 0.78 0.69 0.64 0.64 0.58 15.52%
EPS 0.03 0.03 0.04 0.03 0.02 0.01 0.01 108.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0037 0.00 0.0035 0.0037 0.0035 0.0035 0.0032 10.17%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.14 0.15 0.08 0.15 0.15 0.11 0.12 -
P/RPS 0.55 0.57 0.29 0.62 0.67 0.50 0.59 -4.57%
P/EPS 11.63 13.62 5.80 15.35 26.24 21.89 35.38 -52.40%
EY 8.60 7.34 17.24 6.52 3.81 4.57 2.83 109.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.00 0.64 1.17 1.24 0.92 1.06 1.25%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 29/05/09 27/02/09 13/11/08 28/08/08 27/05/08 29/02/08 -
Price 0.13 0.14 0.15 0.12 0.15 0.12 0.10 -
P/RPS 0.52 0.53 0.55 0.50 0.67 0.54 0.49 4.04%
P/EPS 10.80 12.71 10.87 12.28 26.24 23.88 29.49 -48.84%
EY 9.26 7.87 9.20 8.14 3.81 4.19 3.39 95.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.00 1.21 0.94 1.24 1.00 0.88 8.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment