[PUC] QoQ TTM Result on 30-Jun-2009 [#2]

Stock
[PUC] PUC BERHAD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 8.93%
YoY- 109.51%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
TTM Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 12,636 13,915 16,514 18,922 19,861 20,421 18,104 -21.33%
PBT 1,103 1,194 1,081 1,052 971 1,181 908 13.86%
Tax -378 -401 -123 -149 -142 -152 -175 67.17%
NP 725 793 958 903 829 1,029 733 -0.72%
-
NP to SH 725 793 958 903 829 1,029 733 -0.72%
-
Tax Rate 34.27% 33.58% 11.38% 14.16% 14.62% 12.87% 19.27% -
Total Cost 11,911 13,122 15,556 18,019 19,032 19,392 17,371 -22.25%
-
Net Worth 0 10,037 10,501 9,749 0 9,279 9,614 -
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 0 10,037 10,501 9,749 0 9,279 9,614 -
NOSH 750 73,750 76,315 74,999 75,263 74,594 75,000 -95.37%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 5.74% 5.70% 5.80% 4.77% 4.17% 5.04% 4.05% -
ROE 0.00% 7.90% 9.12% 9.26% 0.00% 11.09% 7.62% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 1,684.80 18.87 21.64 25.23 26.39 27.38 24.14 1599.53%
EPS 96.67 1.08 1.26 1.20 1.10 1.38 0.98 2040.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1361 0.1376 0.13 0.00 0.1244 0.1282 -
Adjusted Per Share Value based on latest NOSH - 74,999
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 0.46 0.51 0.61 0.70 0.73 0.75 0.67 -22.19%
EPS 0.03 0.03 0.04 0.03 0.03 0.04 0.03 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0037 0.0039 0.0036 0.00 0.0034 0.0035 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.14 0.12 0.08 0.14 0.15 0.08 0.15 -
P/RPS 0.01 0.64 0.37 0.55 0.57 0.29 0.62 -93.63%
P/EPS 0.14 11.16 6.37 11.63 13.62 5.80 15.35 -95.64%
EY 690.48 8.96 15.69 8.60 7.34 17.24 6.52 2144.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.88 0.58 1.08 0.00 0.64 1.17 -
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 25/05/10 25/02/10 19/11/09 28/08/09 29/05/09 27/02/09 13/11/08 -
Price 0.12 0.17 0.12 0.13 0.14 0.15 0.12 -
P/RPS 0.01 0.90 0.55 0.52 0.53 0.55 0.50 -92.64%
P/EPS 0.12 15.81 9.56 10.80 12.71 10.87 12.28 -95.44%
EY 805.56 6.33 10.46 9.26 7.87 9.20 8.14 2045.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.25 0.87 1.00 0.00 1.21 0.94 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment