[PUC] QoQ TTM Result on 31-Mar-2006 [#1]

Stock
[PUC] PUC BERHAD
Announcement Date
11-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 38.6%
YoY- 75.92%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
TTM Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 15,324 14,090 12,911 12,519 11,712 11,545 12,623 13.75%
PBT -19 -522 -716 -1,088 -1,772 -4,576 -4,829 -97.48%
Tax 102 -19 -19 -19 -19 29 29 130.74%
NP 83 -541 -735 -1,107 -1,791 -4,547 -4,800 -
-
NP to SH 83 -522 -716 -1,088 -1,772 -4,576 -4,829 -
-
Tax Rate - - - - - - - -
Total Cost 15,241 14,631 13,646 13,626 13,503 16,092 17,423 -8.51%
-
Net Worth 8,349 7,699 8,371 8,166 7,769 8,020 7,998 2.89%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 8,349 7,699 8,371 8,166 7,769 8,020 7,998 2.89%
NOSH 75,428 69,999 76,521 76,250 73,644 76,315 75,384 0.03%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 0.54% -3.84% -5.69% -8.84% -15.29% -39.39% -38.03% -
ROE 0.99% -6.78% -8.55% -13.32% -22.81% -57.05% -60.38% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 20.32 20.13 16.87 16.42 15.90 15.13 16.74 13.75%
EPS 0.11 -0.75 -0.94 -1.43 -2.41 -6.00 -6.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1107 0.11 0.1094 0.1071 0.1055 0.1051 0.1061 2.86%
Adjusted Per Share Value based on latest NOSH - 76,250
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 0.56 0.52 0.47 0.46 0.43 0.42 0.46 13.97%
EPS 0.00 -0.02 -0.03 -0.04 -0.07 -0.17 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0031 0.0028 0.0031 0.003 0.0029 0.0029 0.0029 4.53%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.13 0.16 0.17 0.15 0.15 0.13 0.18 -
P/RPS 0.64 0.79 1.01 0.91 0.94 0.86 1.07 -28.94%
P/EPS 118.14 -21.46 -18.17 -10.51 -6.23 -2.17 -2.81 -
EY 0.85 -4.66 -5.50 -9.51 -16.04 -46.12 -35.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.45 1.55 1.40 1.42 1.24 1.70 -21.99%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 15/11/06 24/08/06 11/05/06 28/02/06 25/11/05 26/08/05 -
Price 0.20 0.15 0.14 0.14 0.16 0.18 0.16 -
P/RPS 0.98 0.75 0.83 0.85 1.01 1.19 0.96 1.38%
P/EPS 181.76 -20.11 -14.96 -9.81 -6.65 -3.00 -2.50 -
EY 0.55 -4.97 -6.68 -10.19 -15.04 -33.31 -40.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.36 1.28 1.31 1.52 1.71 1.51 12.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment