[PUC] QoQ TTM Result on 30-Sep-2006 [#3]

Stock
[PUC] PUC BERHAD
Announcement Date
15-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 27.09%
YoY- 88.59%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
TTM Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 16,364 15,632 15,324 14,090 12,911 12,519 11,712 25.05%
PBT 45 73 -19 -522 -716 -1,088 -1,772 -
Tax 102 102 102 -19 -19 -19 -19 -
NP 147 175 83 -541 -735 -1,107 -1,791 -
-
NP to SH 147 175 83 -522 -716 -1,088 -1,772 -
-
Tax Rate -226.67% -139.73% - - - - - -
Total Cost 16,217 15,457 15,241 14,631 13,646 13,626 13,503 13.02%
-
Net Worth 8,532 8,666 8,349 7,699 8,371 8,166 7,769 6.46%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 8,532 8,666 8,349 7,699 8,371 8,166 7,769 6.46%
NOSH 73,999 76,428 75,428 69,999 76,521 76,250 73,644 0.32%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 0.90% 1.12% 0.54% -3.84% -5.69% -8.84% -15.29% -
ROE 1.72% 2.02% 0.99% -6.78% -8.55% -13.32% -22.81% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 22.11 20.45 20.32 20.13 16.87 16.42 15.90 24.65%
EPS 0.20 0.23 0.11 -0.75 -0.94 -1.43 -2.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1153 0.1134 0.1107 0.11 0.1094 0.1071 0.1055 6.11%
Adjusted Per Share Value based on latest NOSH - 69,999
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 0.62 0.60 0.58 0.54 0.49 0.48 0.45 23.89%
EPS 0.01 0.01 0.00 -0.02 -0.03 -0.04 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0033 0.0033 0.0032 0.0029 0.0032 0.0031 0.003 6.57%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.14 0.16 0.13 0.16 0.17 0.15 0.15 -
P/RPS 0.63 0.78 0.64 0.79 1.01 0.91 0.94 -23.47%
P/EPS 70.48 69.88 118.14 -21.46 -18.17 -10.51 -6.23 -
EY 1.42 1.43 0.85 -4.66 -5.50 -9.51 -16.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.41 1.17 1.45 1.55 1.40 1.42 -10.14%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 30/08/07 30/05/07 28/02/07 15/11/06 24/08/06 11/05/06 28/02/06 -
Price 0.10 0.12 0.20 0.15 0.14 0.14 0.16 -
P/RPS 0.45 0.59 0.98 0.75 0.83 0.85 1.01 -41.75%
P/EPS 50.34 52.41 181.76 -20.11 -14.96 -9.81 -6.65 -
EY 1.99 1.91 0.55 -4.97 -6.68 -10.19 -15.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.06 1.81 1.36 1.28 1.31 1.52 -31.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment