[PUC] QoQ TTM Result on 31-Dec-2006 [#4]

Stock
[PUC] PUC BERHAD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 115.9%
YoY- 104.68%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 16,487 16,364 15,632 15,324 14,090 12,911 12,519 20.12%
PBT 219 45 73 -19 -522 -716 -1,088 -
Tax 102 102 102 102 -19 -19 -19 -
NP 321 147 175 83 -541 -735 -1,107 -
-
NP to SH 321 147 175 83 -522 -716 -1,088 -
-
Tax Rate -46.58% -226.67% -139.73% - - - - -
Total Cost 16,166 16,217 15,457 15,241 14,631 13,646 13,626 12.05%
-
Net Worth 8,793 8,532 8,666 8,349 7,699 8,371 8,166 5.05%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 8,793 8,532 8,666 8,349 7,699 8,371 8,166 5.05%
NOSH 74,333 73,999 76,428 75,428 69,999 76,521 76,250 -1.68%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 1.95% 0.90% 1.12% 0.54% -3.84% -5.69% -8.84% -
ROE 3.65% 1.72% 2.02% 0.99% -6.78% -8.55% -13.32% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 22.18 22.11 20.45 20.32 20.13 16.87 16.42 22.17%
EPS 0.43 0.20 0.23 0.11 -0.75 -0.94 -1.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1183 0.1153 0.1134 0.1107 0.11 0.1094 0.1071 6.84%
Adjusted Per Share Value based on latest NOSH - 75,428
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 0.61 0.60 0.57 0.56 0.52 0.47 0.46 20.68%
EPS 0.01 0.01 0.01 0.00 -0.02 -0.03 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0032 0.0031 0.0032 0.0031 0.0028 0.0031 0.003 4.39%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.16 0.14 0.16 0.13 0.16 0.17 0.15 -
P/RPS 0.72 0.63 0.78 0.64 0.79 1.01 0.91 -14.44%
P/EPS 37.05 70.48 69.88 118.14 -21.46 -18.17 -10.51 -
EY 2.70 1.42 1.43 0.85 -4.66 -5.50 -9.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.21 1.41 1.17 1.45 1.55 1.40 -2.39%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 13/11/07 30/08/07 30/05/07 28/02/07 15/11/06 24/08/06 11/05/06 -
Price 0.14 0.10 0.12 0.20 0.15 0.14 0.14 -
P/RPS 0.63 0.45 0.59 0.98 0.75 0.83 0.85 -18.08%
P/EPS 32.42 50.34 52.41 181.76 -20.11 -14.96 -9.81 -
EY 3.08 1.99 1.91 0.55 -4.97 -6.68 -10.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.87 1.06 1.81 1.36 1.28 1.31 -6.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment