[YTLE] QoQ TTM Result on 30-Jun-2007 [#4]

Stock
[YTLE] YTL E-SOLUTIONS BHD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- 21.01%
YoY- -12.37%
Quarter Report
Latest QR
Upcoming QR
YTLE's Result
YTLE's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 30,890 27,648 26,440 25,593 25,163 25,894 25,953 12.29%
PBT 7,140 6,312 6,481 6,476 6,057 6,360 5,840 14.32%
Tax -2,800 -1,985 -1,916 -1,962 -1,073 -1,286 -1,336 63.69%
NP 4,340 4,327 4,565 4,514 4,984 5,074 4,504 -2.44%
-
NP to SH 6,173 5,592 5,410 5,051 4,174 4,151 3,571 43.98%
-
Tax Rate 39.22% 31.45% 29.56% 30.30% 17.72% 20.22% 22.88% -
Total Cost 26,550 23,321 21,875 21,079 20,179 20,820 21,449 15.26%
-
Net Worth 162,799 159,479 169,466 164,799 153,599 172,049 156,342 2.73%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 162,799 159,479 169,466 164,799 153,599 172,049 156,342 2.73%
NOSH 1,356,666 1,328,999 1,412,222 1,373,333 1,279,999 1,433,750 1,302,857 2.73%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 14.05% 15.65% 17.27% 17.64% 19.81% 19.60% 17.35% -
ROE 3.79% 3.51% 3.19% 3.06% 2.72% 2.41% 2.28% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 2.28 2.08 1.87 1.86 1.97 1.81 1.99 9.48%
EPS 0.46 0.42 0.38 0.37 0.33 0.29 0.27 42.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.00%
Adjusted Per Share Value based on latest NOSH - 1,373,333
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 2.30 2.06 1.97 1.91 1.87 1.93 1.93 12.39%
EPS 0.46 0.42 0.40 0.38 0.31 0.31 0.27 42.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1213 0.1188 0.1262 0.1227 0.1144 0.1281 0.1164 2.78%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.44 0.56 0.51 0.57 0.68 0.17 0.14 -
P/RPS 19.32 26.92 27.24 30.59 34.59 9.41 7.03 96.08%
P/EPS 96.70 133.09 133.13 154.98 208.53 58.72 51.08 52.97%
EY 1.03 0.75 0.75 0.65 0.48 1.70 1.96 -34.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.67 4.67 4.25 4.75 5.67 1.42 1.17 114.13%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 22/05/08 22/02/08 22/11/07 23/08/07 24/05/07 08/02/07 23/11/06 -
Price 0.45 0.50 0.56 0.54 0.57 0.35 0.16 -
P/RPS 19.76 24.03 29.91 28.98 28.99 19.38 8.03 82.16%
P/EPS 98.90 118.83 146.18 146.82 174.80 120.89 58.38 42.06%
EY 1.01 0.84 0.68 0.68 0.57 0.83 1.71 -29.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.75 4.17 4.67 4.50 4.75 2.92 1.33 99.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment