[YTLE] YoY TTM Result on 30-Jun-2007 [#4]

Stock
[YTLE] YTL E-SOLUTIONS BHD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- 21.01%
YoY- -12.37%
Quarter Report
Latest QR
Upcoming QR
YTLE's Result
YTLE's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 44,067 36,508 32,096 25,593 30,678 30,640 31,853 5.55%
PBT 16,677 6,797 6,689 6,476 8,911 10,444 12,521 4.89%
Tax -3,816 -3,705 -3,444 -1,962 -2,235 -5,310 -5,933 -7.08%
NP 12,861 3,092 3,245 4,514 6,676 5,134 6,588 11.78%
-
NP to SH 8,831 4,151 4,125 5,051 5,764 5,134 6,588 5.00%
-
Tax Rate 22.88% 54.51% 51.49% 30.30% 25.08% 50.84% 47.38% -
Total Cost 31,206 33,416 28,851 21,079 24,002 25,506 25,265 3.58%
-
Net Worth 173,372 146,159 130,799 164,799 159,599 157,049 135,000 4.25%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 13,336 - - - - - - -
Div Payout % 151.02% - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 173,372 146,159 130,799 164,799 159,599 157,049 135,000 4.25%
NOSH 1,333,636 1,217,999 1,090,000 1,373,333 1,329,999 1,323,076 1,350,000 -0.20%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 29.19% 8.47% 10.11% 17.64% 21.76% 16.76% 20.68% -
ROE 5.09% 2.84% 3.15% 3.06% 3.61% 3.27% 4.88% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 3.30 3.00 2.94 1.86 2.31 2.32 23.59 -27.93%
EPS 0.66 0.34 0.38 0.37 0.43 0.39 4.88 -28.34%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.12 0.12 0.12 0.12 0.1187 1.00 -28.81%
Adjusted Per Share Value based on latest NOSH - 1,373,333
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 3.28 2.72 2.39 1.91 2.29 2.28 2.37 5.56%
EPS 0.66 0.31 0.31 0.38 0.43 0.38 0.49 5.08%
DPS 0.99 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1291 0.1089 0.0974 0.1227 0.1189 0.117 0.1006 4.24%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.76 0.50 0.48 0.57 0.15 0.15 0.22 -
P/RPS 23.00 16.68 16.30 30.59 6.50 6.48 0.93 70.64%
P/EPS 114.77 146.71 126.84 154.98 34.61 38.66 4.51 71.46%
EY 0.87 0.68 0.79 0.65 2.89 2.59 22.18 -41.69%
DY 1.32 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.85 4.17 4.00 4.75 1.25 1.26 0.22 72.72%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 19/08/10 20/08/09 19/08/08 23/08/07 24/08/06 26/08/05 26/08/04 -
Price 0.77 0.56 0.40 0.54 0.15 0.14 0.19 -
P/RPS 23.30 18.68 13.58 28.98 6.50 6.05 0.81 74.99%
P/EPS 116.28 164.32 105.70 146.82 34.61 36.08 3.89 76.12%
EY 0.86 0.61 0.95 0.68 2.89 2.77 25.68 -43.21%
DY 1.30 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.92 4.67 3.33 4.50 1.25 1.18 0.19 77.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment