[IRIS] QoQ TTM Result on 30-Jun-2005 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
25-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 66.07%
YoY- -130.56%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 289,468 299,781 284,596 262,733 223,933 222,562 209,689 24.00%
PBT 18,074 7,398 2,310 -1,888 -5,566 3,974 8,781 61.88%
Tax -13 -13 -14,966 -14,970 -15,002 -15,007 -54 -61.33%
NP 18,061 7,385 -12,656 -16,858 -20,568 -11,033 8,727 62.47%
-
NP to SH 18,061 7,385 2,297 -1,905 -5,615 3,920 8,727 62.47%
-
Tax Rate 0.07% 0.18% 647.88% - - 377.63% 0.61% -
Total Cost 271,407 292,396 297,252 279,591 244,501 233,595 200,962 22.20%
-
Net Worth 168,299 184,392 -10,400 -19,229 -25,480 -299 -14,795 -
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 168,299 184,392 -10,400 -19,229 -25,480 -299 -14,795 -
NOSH 934,999 921,964 832,073 828,867 832,685 13,750 845,483 6.94%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 6.24% 2.46% -4.45% -6.42% -9.18% -4.96% 4.16% -
ROE 10.73% 4.01% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 30.96 32.52 34.20 31.70 26.89 1,618.63 24.80 15.95%
EPS 1.93 0.80 0.28 -0.23 -0.67 28.51 1.03 52.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.20 -0.0125 -0.0232 -0.0306 -0.0218 -0.0175 -
Adjusted Per Share Value based on latest NOSH - 828,867
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 35.49 36.75 34.89 32.21 27.45 27.28 25.71 23.99%
EPS 2.21 0.91 0.28 -0.23 -0.69 0.48 1.07 62.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2063 0.226 -0.0128 -0.0236 -0.0312 -0.0004 -0.0181 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.69 0.14 0.11 0.10 0.14 0.17 0.23 -
P/RPS 2.23 0.43 0.32 0.32 0.52 0.01 0.93 79.24%
P/EPS 35.72 17.48 39.85 -43.51 -20.76 0.60 22.28 37.02%
EY 2.80 5.72 2.51 -2.30 -4.82 167.70 4.49 -27.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.83 0.70 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 29/05/06 27/02/06 28/11/05 25/08/05 30/05/05 22/02/05 22/11/04 -
Price 0.78 0.34 0.14 0.09 0.09 0.18 0.17 -
P/RPS 2.52 1.05 0.41 0.28 0.33 0.01 0.69 137.34%
P/EPS 40.38 42.45 50.71 -39.16 -13.35 0.63 16.47 81.92%
EY 2.48 2.36 1.97 -2.55 -7.49 158.38 6.07 -44.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.33 1.70 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment