[IRIS] QoQ TTM Result on 31-Mar-2006 [#1]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
29-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 144.56%
YoY- 421.66%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 234,880 221,779 231,525 289,468 299,781 284,596 262,733 -7.17%
PBT 6,684 7,360 12,992 18,074 7,398 2,310 -1,888 -
Tax -1,925 -20 -13 -13 -13 -14,966 -14,970 -74.42%
NP 4,759 7,340 12,979 18,061 7,385 -12,656 -16,858 -
-
NP to SH 4,769 7,345 12,979 18,061 7,385 2,297 -1,905 -
-
Tax Rate 28.80% 0.27% 0.10% 0.07% 0.18% 647.88% - -
Total Cost 230,121 214,439 218,546 271,407 292,396 297,252 279,591 -12.14%
-
Net Worth 234,490 237,599 206,699 168,299 184,392 -10,400 -19,229 -
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 234,490 237,599 206,699 168,299 184,392 -10,400 -19,229 -
NOSH 1,019,523 990,000 861,250 934,999 921,964 832,073 828,867 14.75%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 2.03% 3.31% 5.61% 6.24% 2.46% -4.45% -6.42% -
ROE 2.03% 3.09% 6.28% 10.73% 4.01% 0.00% 0.00% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 23.04 22.40 26.88 30.96 32.52 34.20 31.70 -19.11%
EPS 0.47 0.74 1.51 1.93 0.80 0.28 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.24 0.24 0.18 0.20 -0.0125 -0.0232 -
Adjusted Per Share Value based on latest NOSH - 934,999
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 28.79 27.19 28.38 35.49 36.75 34.89 32.21 -7.19%
EPS 0.58 0.90 1.59 2.21 0.91 0.28 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2875 0.2913 0.2534 0.2063 0.226 -0.0128 -0.0236 -
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.36 0.22 1.28 0.69 0.14 0.11 0.10 -
P/RPS 1.56 0.98 4.76 2.23 0.43 0.32 0.32 186.67%
P/EPS 76.96 29.65 84.94 35.72 17.48 39.85 -43.51 -
EY 1.30 3.37 1.18 2.80 5.72 2.51 -2.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 0.92 5.33 3.83 0.70 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 23/02/07 28/11/06 29/08/06 29/05/06 27/02/06 28/11/05 25/08/05 -
Price 0.39 0.23 0.22 0.78 0.34 0.14 0.09 -
P/RPS 1.69 1.03 0.82 2.52 1.05 0.41 0.28 230.41%
P/EPS 83.37 31.00 14.60 40.38 42.45 50.71 -39.16 -
EY 1.20 3.23 6.85 2.48 2.36 1.97 -2.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 0.96 0.92 4.33 1.70 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment