[IRIS] YoY Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
25-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 48.86%
YoY- -475.43%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 130,937 105,393 76,616 144,872 104,071 42,668 8,158 58.75%
PBT 4,044 -4,212 994 -4,599 1,262 4,597 868 29.20%
Tax -993 -1,010 0 0 -37 0 1 -
NP 3,051 -5,222 994 -4,599 1,225 4,597 869 23.25%
-
NP to SH 3,051 -4,989 994 -4,599 1,225 4,597 869 23.25%
-
Tax Rate 24.55% - 0.00% - 2.93% 0.00% -0.12% -
Total Cost 127,886 110,615 75,622 149,471 102,846 38,071 7,289 61.12%
-
Net Worth 277,363 225,692 216,872 -19,399 -19,926 -39,283 23,360 50.98%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 277,363 225,692 216,872 -19,399 -19,926 -39,283 23,360 50.98%
NOSH 1,386,818 1,187,857 903,636 836,181 816,666 835,818 93,440 56.70%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 2.33% -4.95% 1.30% -3.17% 1.18% 10.77% 10.65% -
ROE 1.10% -2.21% 0.46% 0.00% 0.00% 0.00% 3.72% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 9.44 8.87 8.48 17.33 12.74 5.10 8.73 1.31%
EPS 0.22 -0.42 0.11 -0.55 0.15 0.55 0.93 -21.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.19 0.24 -0.0232 -0.0244 -0.047 0.25 -3.64%
Adjusted Per Share Value based on latest NOSH - 828,867
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 16.05 12.92 9.39 17.76 12.76 5.23 1.00 58.75%
EPS 0.37 -0.61 0.12 -0.56 0.15 0.56 0.11 22.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.2767 0.2659 -0.0238 -0.0244 -0.0482 0.0286 51.01%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 - -
Price 0.10 0.31 1.28 0.10 0.23 0.28 0.00 -
P/RPS 1.06 3.49 15.10 0.58 1.80 5.48 0.00 -
P/EPS 45.45 -73.81 1,163.64 -18.18 153.33 50.91 0.00 -
EY 2.20 -1.35 0.09 -5.50 0.65 1.96 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.63 5.33 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 28/08/08 24/08/07 29/08/06 25/08/05 27/08/04 27/08/03 30/08/02 -
Price 0.10 0.25 0.22 0.09 0.23 0.38 0.37 -
P/RPS 1.06 2.82 2.59 0.52 1.80 7.44 4.24 -20.61%
P/EPS 45.45 -59.52 200.00 -16.36 153.33 69.09 39.78 2.24%
EY 2.20 -1.68 0.50 -6.11 0.65 1.45 2.51 -2.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.32 0.92 0.00 0.00 0.00 1.48 -16.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment