[IRIS] QoQ TTM Result on 30-Sep-2022 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 64.04%
YoY- 291.17%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 408,938 348,872 328,298 311,087 248,974 208,556 182,159 71.70%
PBT 39,915 32,841 25,660 18,987 11,636 4,135 1,745 710.43%
Tax -10,383 -10,950 -8,919 -6,442 -3,989 -786 -6,573 35.74%
NP 29,532 21,891 16,741 12,545 7,647 3,349 -4,828 -
-
NP to SH 29,541 21,900 16,748 12,552 7,652 3,355 -2,717 -
-
Tax Rate 26.01% 33.34% 34.76% 33.93% 34.28% 19.01% 376.68% -
Total Cost 379,406 326,981 311,557 298,542 241,327 205,207 186,987 60.48%
-
Net Worth 356,962 347,173 341,300 333,795 327,269 315,965 315,417 8.62%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 356,962 347,173 341,300 333,795 327,269 315,965 315,417 8.62%
NOSH 3,262,910 3,262,910 3,262,910 3,262,910 3,262,910 3,262,910 3,262,910 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 7.22% 6.27% 5.10% 4.03% 3.07% 1.61% -2.65% -
ROE 8.28% 6.31% 4.91% 3.76% 2.34% 1.06% -0.86% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 12.53 10.69 10.06 9.53 7.63 6.58 5.80 67.35%
EPS 0.91 0.67 0.51 0.38 0.23 0.11 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1094 0.1064 0.1046 0.1023 0.1003 0.0997 0.1005 5.83%
Adjusted Per Share Value based on latest NOSH - 3,262,910
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 49.46 42.19 39.71 37.62 30.11 25.22 22.03 71.71%
EPS 3.57 2.65 2.03 1.52 0.93 0.41 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4317 0.4199 0.4128 0.4037 0.3958 0.3821 0.3815 8.61%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.095 0.095 0.13 0.12 0.125 0.185 0.18 -
P/RPS 0.76 0.89 1.29 1.26 1.64 2.81 3.10 -60.92%
P/EPS 10.49 14.15 25.33 31.19 53.30 174.75 -207.92 -
EY 9.53 7.07 3.95 3.21 1.88 0.57 -0.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.89 1.24 1.17 1.25 1.86 1.79 -38.26%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 29/05/23 24/02/23 24/11/22 30/08/22 27/05/22 25/02/22 -
Price 0.075 0.095 0.115 0.125 0.14 0.165 0.185 -
P/RPS 0.60 0.89 1.14 1.31 1.83 2.51 3.19 -67.27%
P/EPS 8.28 14.15 22.40 32.49 59.70 155.86 -213.70 -
EY 12.07 7.07 4.46 3.08 1.68 0.64 -0.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.89 1.10 1.22 1.40 1.65 1.84 -48.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment