[IRIS] QoQ TTM Result on 31-Dec-2021 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 58.62%
YoY- 77.33%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 311,087 248,974 208,556 182,159 133,239 109,464 106,618 104.05%
PBT 18,987 11,636 4,135 1,745 -4,186 -8,386 -9,569 -
Tax -6,442 -3,989 -786 -6,573 -4,513 -3,745 -3,296 56.25%
NP 12,545 7,647 3,349 -4,828 -8,699 -12,131 -12,865 -
-
NP to SH 12,552 7,652 3,355 -2,717 -6,566 -10,310 -11,020 -
-
Tax Rate 33.93% 34.28% 19.01% 376.68% - - - -
Total Cost 298,542 241,327 205,207 186,987 141,938 121,595 119,483 84.03%
-
Net Worth 333,795 327,269 315,965 315,417 301,662 294,800 305,872 5.99%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 333,795 327,269 315,965 315,417 301,662 294,800 305,872 5.99%
NOSH 3,262,910 3,262,910 3,262,910 3,262,910 3,117,910 3,116,282 3,116,282 3.10%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 4.03% 3.07% 1.61% -2.65% -6.53% -11.08% -12.07% -
ROE 3.76% 2.34% 1.06% -0.86% -2.18% -3.50% -3.60% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 9.53 7.63 6.58 5.80 4.28 3.51 3.56 92.67%
EPS 0.38 0.23 0.11 -0.09 -0.21 -0.33 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1023 0.1003 0.0997 0.1005 0.0968 0.0946 0.102 0.19%
Adjusted Per Share Value based on latest NOSH - 3,262,910
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 37.62 30.11 25.22 22.03 16.11 13.24 12.89 104.09%
EPS 1.52 0.93 0.41 -0.33 -0.79 -1.25 -1.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4037 0.3958 0.3821 0.3815 0.3648 0.3565 0.3699 5.99%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.12 0.125 0.185 0.18 0.225 0.23 0.33 -
P/RPS 1.26 1.64 2.81 3.10 5.26 6.55 9.28 -73.55%
P/EPS 31.19 53.30 174.75 -207.92 -106.79 -69.52 -89.80 -
EY 3.21 1.88 0.57 -0.48 -0.94 -1.44 -1.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.25 1.86 1.79 2.32 2.43 3.24 -49.25%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 24/11/22 30/08/22 27/05/22 25/02/22 26/11/21 27/08/21 28/06/21 -
Price 0.125 0.14 0.165 0.185 0.19 0.24 0.24 -
P/RPS 1.31 1.83 2.51 3.19 4.44 6.83 6.75 -66.44%
P/EPS 32.49 59.70 155.86 -213.70 -90.18 -72.54 -65.31 -
EY 3.08 1.68 0.64 -0.47 -1.11 -1.38 -1.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.40 1.65 1.84 1.96 2.54 2.35 -35.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment