[IRIS] QoQ TTM Result on 30-Jun-2022 [#1]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 128.08%
YoY- 174.22%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 348,872 328,298 311,087 248,974 208,556 182,159 133,239 90.08%
PBT 32,841 25,660 18,987 11,636 4,135 1,745 -4,186 -
Tax -10,950 -8,919 -6,442 -3,989 -786 -6,573 -4,513 80.66%
NP 21,891 16,741 12,545 7,647 3,349 -4,828 -8,699 -
-
NP to SH 21,900 16,748 12,552 7,652 3,355 -2,717 -6,566 -
-
Tax Rate 33.34% 34.76% 33.93% 34.28% 19.01% 376.68% - -
Total Cost 326,981 311,557 298,542 241,327 205,207 186,987 141,938 74.51%
-
Net Worth 347,173 341,300 333,795 327,269 315,965 315,417 301,662 9.82%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 347,173 341,300 333,795 327,269 315,965 315,417 301,662 9.82%
NOSH 3,262,910 3,262,910 3,262,910 3,262,910 3,262,910 3,262,910 3,117,910 3.07%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 6.27% 5.10% 4.03% 3.07% 1.61% -2.65% -6.53% -
ROE 6.31% 4.91% 3.76% 2.34% 1.06% -0.86% -2.18% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 10.69 10.06 9.53 7.63 6.58 5.80 4.28 84.18%
EPS 0.67 0.51 0.38 0.23 0.11 -0.09 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1064 0.1046 0.1023 0.1003 0.0997 0.1005 0.0968 6.51%
Adjusted Per Share Value based on latest NOSH - 3,262,910
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 42.19 39.71 37.62 30.11 25.22 22.03 16.11 90.10%
EPS 2.65 2.03 1.52 0.93 0.41 -0.33 -0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4199 0.4128 0.4037 0.3958 0.3821 0.3815 0.3648 9.84%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.095 0.13 0.12 0.125 0.185 0.18 0.225 -
P/RPS 0.89 1.29 1.26 1.64 2.81 3.10 5.26 -69.44%
P/EPS 14.15 25.33 31.19 53.30 174.75 -207.92 -106.79 -
EY 7.07 3.95 3.21 1.88 0.57 -0.48 -0.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.24 1.17 1.25 1.86 1.79 2.32 -47.23%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 24/02/23 24/11/22 30/08/22 27/05/22 25/02/22 26/11/21 -
Price 0.095 0.115 0.125 0.14 0.165 0.185 0.19 -
P/RPS 0.89 1.14 1.31 1.83 2.51 3.19 4.44 -65.78%
P/EPS 14.15 22.40 32.49 59.70 155.86 -213.70 -90.18 -
EY 7.07 4.46 3.08 1.68 0.64 -0.47 -1.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.10 1.22 1.40 1.65 1.84 1.96 -40.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment