[IRIS] QoQ TTM Result on 31-Mar-2007 [#1]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -103.48%
YoY- -100.92%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 219,529 254,657 263,657 246,046 234,880 221,779 231,525 -3.47%
PBT 5,514 6,008 1,477 1,753 6,684 7,360 12,992 -43.43%
Tax 2,013 -2,923 -2,935 -1,929 -1,925 -20 -13 -
NP 7,527 3,085 -1,458 -176 4,759 7,340 12,979 -30.38%
-
NP to SH 7,592 3,626 -1,150 -166 4,769 7,345 12,979 -29.98%
-
Tax Rate -36.51% 48.65% 198.71% 110.04% 28.80% 0.27% 0.10% -
Total Cost 212,002 251,572 265,115 246,222 230,121 214,439 218,546 -2.00%
-
Net Worth 249,961 0 227,049 225,014 234,490 237,599 206,699 13.46%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 249,961 0 227,049 225,014 234,490 237,599 206,699 13.46%
NOSH 1,249,807 1,325,333 1,194,999 1,184,285 1,019,523 990,000 861,250 28.08%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 3.43% 1.21% -0.55% -0.07% 2.03% 3.31% 5.61% -
ROE 3.04% 0.00% -0.51% -0.07% 2.03% 3.09% 6.28% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 17.57 19.21 22.06 20.78 23.04 22.40 26.88 -24.62%
EPS 0.61 0.27 -0.10 -0.01 0.47 0.74 1.51 -45.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.00 0.19 0.19 0.23 0.24 0.24 -11.41%
Adjusted Per Share Value based on latest NOSH - 1,184,285
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 26.91 31.22 32.32 30.16 28.79 27.19 28.38 -3.47%
EPS 0.93 0.44 -0.14 -0.02 0.58 0.90 1.59 -29.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3064 0.00 0.2783 0.2758 0.2875 0.2913 0.2534 13.45%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.20 0.23 0.31 0.38 0.36 0.22 1.28 -
P/RPS 1.14 1.20 1.41 1.83 1.56 0.98 4.76 -61.33%
P/EPS 32.92 84.07 -322.13 -2,711.02 76.96 29.65 84.94 -46.75%
EY 3.04 1.19 -0.31 -0.04 1.30 3.37 1.18 87.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.00 1.63 2.00 1.57 0.92 5.33 -67.12%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 29/11/07 24/08/07 30/05/07 23/02/07 28/11/06 29/08/06 -
Price 0.16 0.22 0.25 0.29 0.39 0.23 0.22 -
P/RPS 0.91 1.14 1.13 1.40 1.69 1.03 0.82 7.16%
P/EPS 26.34 80.41 -259.78 -2,068.93 83.37 31.00 14.60 48.03%
EY 3.80 1.24 -0.38 -0.05 1.20 3.23 6.85 -32.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.00 1.32 1.53 1.70 0.96 0.92 -8.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment