[IRIS] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 109.38%
YoY- 59.19%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 256,715 245,073 225,574 219,529 254,657 263,657 246,046 2.86%
PBT 14,841 13,770 11,119 5,514 6,008 1,477 1,753 313.77%
Tax 1,014 2,031 1,031 2,013 -2,923 -2,935 -1,929 -
NP 15,855 15,801 12,150 7,527 3,085 -1,458 -176 -
-
NP to SH 15,384 15,568 12,215 7,592 3,626 -1,150 -166 -
-
Tax Rate -6.83% -14.75% -9.27% -36.51% 48.65% 198.71% 110.04% -
Total Cost 240,860 229,272 213,424 212,002 251,572 265,115 246,222 -1.45%
-
Net Worth 275,238 280,000 274,199 249,961 0 227,049 225,014 14.33%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 275,238 280,000 274,199 249,961 0 227,049 225,014 14.33%
NOSH 1,376,190 1,400,000 1,370,999 1,249,807 1,325,333 1,194,999 1,184,285 10.50%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 6.18% 6.45% 5.39% 3.43% 1.21% -0.55% -0.07% -
ROE 5.59% 5.56% 4.45% 3.04% 0.00% -0.51% -0.07% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 18.65 17.51 16.45 17.57 19.21 22.06 20.78 -6.93%
EPS 1.12 1.11 0.89 0.61 0.27 -0.10 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.20 0.20 0.00 0.19 0.19 3.46%
Adjusted Per Share Value based on latest NOSH - 1,249,807
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 31.05 29.64 27.28 26.55 30.80 31.89 29.76 2.86%
EPS 1.86 1.88 1.48 0.92 0.44 -0.14 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3329 0.3386 0.3316 0.3023 0.00 0.2746 0.2721 14.34%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.12 0.10 0.16 0.20 0.23 0.31 0.38 -
P/RPS 0.64 0.57 0.97 1.14 1.20 1.41 1.83 -50.26%
P/EPS 10.73 8.99 17.96 32.92 84.07 -322.13 -2,711.02 -
EY 9.32 11.12 5.57 3.04 1.19 -0.31 -0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.50 0.80 1.00 0.00 1.63 2.00 -55.08%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 28/08/08 28/05/08 27/02/08 29/11/07 24/08/07 30/05/07 -
Price 0.09 0.10 0.14 0.16 0.22 0.25 0.29 -
P/RPS 0.48 0.57 0.85 0.91 1.14 1.13 1.40 -50.91%
P/EPS 8.05 8.99 15.71 26.34 80.41 -259.78 -2,068.93 -
EY 12.42 11.12 6.36 3.80 1.24 -0.38 -0.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.50 0.70 0.80 0.00 1.32 1.53 -55.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment