[SYMPHNY] QoQ TTM Result on 31-Mar-2015

Stock
[SYMPHNY] SYMPHONY HOUSE BHD
Announcement Date
20-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015
Profit Trend
QoQ- 106.15%
YoY- 100.3%
Quarter Report
Latest QR
Upcoming QR
SYMPHNY's Result
SYMPHNY's Financial Summary
View:
Show?
TTM Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 89,920 86,798 82,276 79,125 73,332 83,667 114,027 -14.63%
PBT 12,663 5,866 3,571 -16 -38,116 -31,181 -36,338 -
Tax -5,959 -5,074 -3,534 -1,981 -5,681 -5,783 -3,260 49.44%
NP 6,704 792 37 -1,997 -43,797 -36,964 -39,598 -
-
NP to SH 5,444 780 120 -1,951 -42,915 -36,680 -39,966 -
-
Tax Rate 47.06% 86.50% 98.96% - - - - -
Total Cost 83,216 86,006 82,239 81,122 117,129 120,631 153,625 -33.52%
-
Net Worth 112,717 106,189 107,199 99,199 104,633 106,399 106,399 3.91%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 112,717 106,189 107,199 99,199 104,633 106,399 106,399 3.91%
NOSH 663,043 663,684 670,000 620,000 653,958 664,999 665,000 -0.19%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 7.46% 0.91% 0.04% -2.52% -59.72% -44.18% -34.73% -
ROE 4.83% 0.73% 0.11% -1.97% -41.01% -34.47% -37.56% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 13.56 13.08 12.28 12.76 11.21 12.58 17.15 -14.48%
EPS 0.82 0.12 0.02 -0.31 -6.56 -5.52 -6.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.16 0.16 0.16 0.16 0.16 0.16 4.12%
Adjusted Per Share Value based on latest NOSH - 670,000
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 13.56 13.09 12.41 11.93 11.06 12.62 17.20 -14.64%
EPS 0.82 0.12 0.02 -0.29 -6.47 -5.53 -6.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.1602 0.1617 0.1496 0.1578 0.1605 0.1605 3.90%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.145 0.15 0.17 0.155 0.215 0.235 0.19 -
P/RPS 1.07 1.15 1.38 1.21 1.92 1.87 1.11 -2.41%
P/EPS 17.66 127.63 949.17 -49.26 -3.28 -4.26 -3.16 -
EY 5.66 0.78 0.11 -2.03 -30.52 -23.47 -31.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.94 1.06 0.97 1.34 1.47 1.19 -20.07%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 16/11/15 19/08/15 20/05/15 16/02/15 17/11/14 18/08/14 19/05/14 -
Price 0.18 0.125 0.17 0.15 0.175 0.225 0.255 -
P/RPS 1.33 0.96 1.38 1.18 1.56 1.79 1.49 -7.28%
P/EPS 21.92 106.36 949.17 -47.67 -2.67 -4.08 -4.24 -
EY 4.56 0.94 0.11 -2.10 -37.50 -24.51 -23.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.78 1.06 0.94 1.09 1.41 1.59 -23.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment