[LAMBO] QoQ TTM Result on 28-Feb-2020 [#3]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
28-Feb-2020 [#3]
Profit Trend
QoQ- -81.48%
YoY- -85.85%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
TTM Result
31/08/20 31/05/20 31/03/20 28/02/20 31/12/19 30/11/19 30/09/19 CAGR
Revenue 4,652 9,608 38,435 8,083 63,261 35,382 85,629 -95.77%
PBT 22,609 -642 9,183 3,185 14,815 8,154 18,890 21.55%
Tax -817 -1,411 -3,394 -1,329 -4,744 -2,566 -5,709 -87.89%
NP 21,792 -2,053 5,789 1,856 10,071 5,588 13,181 72.66%
-
NP to SH 21,810 -2,034 5,810 1,869 10,093 5,600 13,213 72.36%
-
Tax Rate 3.61% - 36.96% 41.73% 32.02% 31.47% 30.22% -
Total Cost -17,140 11,661 32,646 6,227 53,190 29,794 72,448 -
-
Net Worth 175,508 129,043 126,721 0 122,929 0 122,494 47.79%
Dividend
31/08/20 31/05/20 31/03/20 28/02/20 31/12/19 30/11/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 31/05/20 31/03/20 28/02/20 31/12/19 30/11/19 30/09/19 CAGR
Net Worth 175,508 129,043 126,721 0 122,929 0 122,494 47.79%
NOSH 3,023,012 2,354,449 2,102,117 2,101,358 2,102,117 2,101,103 2,102,117 48.38%
Ratio Analysis
31/08/20 31/05/20 31/03/20 28/02/20 31/12/19 30/11/19 30/09/19 CAGR
NP Margin 468.44% -21.37% 15.06% 22.96% 15.92% 15.79% 15.39% -
ROE 12.43% -1.58% 4.58% 0.00% 8.21% 0.00% 10.79% -
Per Share
31/08/20 31/05/20 31/03/20 28/02/20 31/12/19 30/11/19 30/09/19 CAGR
RPS 0.17 0.46 1.83 0.38 3.01 1.68 4.08 -96.83%
EPS 0.82 -0.10 0.28 0.09 0.48 0.27 0.63 33.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0658 0.0612 0.0603 0.00 0.0585 0.00 0.0583 14.04%
Adjusted Per Share Value based on latest NOSH - 2,101,358
31/08/20 31/05/20 31/03/20 28/02/20 31/12/19 30/11/19 30/09/19 CAGR
RPS 0.30 0.62 2.50 0.52 4.11 2.30 5.56 -95.80%
EPS 1.42 -0.13 0.38 0.12 0.66 0.36 0.86 72.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.114 0.0838 0.0823 0.00 0.0798 0.00 0.0795 47.92%
Price Multiplier on Financial Quarter End Date
31/08/20 31/05/20 31/03/20 28/02/20 31/12/19 30/11/19 30/09/19 CAGR
Date 28/08/20 29/05/20 31/03/20 28/02/20 31/12/19 29/11/19 30/09/19 -
Price 0.055 0.025 0.01 0.03 0.04 0.035 0.05 -
P/RPS 31.54 5.49 0.55 7.80 1.33 2.08 1.23 3292.83%
P/EPS 6.73 -25.92 3.62 33.73 8.33 13.13 7.95 -16.55%
EY 14.87 -3.86 27.65 2.96 12.01 7.62 12.58 19.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.41 0.17 0.00 0.68 0.00 0.86 -2.52%
Price Multiplier on Announcement Date
31/08/20 31/05/20 31/03/20 28/02/20 31/12/19 30/11/19 30/09/19 CAGR
Date 30/10/20 30/07/20 26/06/20 - 28/02/20 - 29/11/19 -
Price 0.03 0.05 0.02 0.00 0.03 0.00 0.035 -
P/RPS 17.20 10.97 1.09 0.00 1.00 0.00 0.86 2490.12%
P/EPS 3.67 -51.83 7.23 0.00 6.25 0.00 5.57 -36.44%
EY 27.26 -1.93 13.82 0.00 16.01 0.00 17.97 57.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.82 0.33 0.00 0.51 0.00 0.60 -25.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment