[LAMBO] YoY Cumulative Quarter Result on 28-Feb-2020 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
28-Feb-2020 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/22 28/02/22 28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 0 3,684 24,352 0 61,021 67,868 60,001 -
PBT 0 -19,257 -33,476 0 13,574 17,723 18,879 -
Tax 0 0 -166 0 -4,173 -4,741 -4,760 -
NP 0 -19,257 -33,642 0 9,401 12,982 14,119 -
-
NP to SH 0 -19,251 -33,627 0 9,416 13,017 14,119 -
-
Tax Rate - - - - 30.74% 26.75% 25.21% -
Total Cost 0 22,941 57,994 0 51,620 54,886 45,882 -
-
Net Worth 0 275,394 131,496 0 122,494 110,761 97,669 -
Dividend
30/06/22 28/02/22 28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 28/02/22 28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 0 275,394 131,496 0 122,494 110,761 97,669 -
NOSH 1,808,839 1,540,499 4,893,380 2,101,358 2,102,117 2,089,581 832,782 17.73%
Ratio Analysis
30/06/22 28/02/22 28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 0.00% -522.72% -138.15% 0.00% 15.41% 19.13% 23.53% -
ROE 0.00% -6.99% -25.57% 0.00% 7.69% 11.75% 14.46% -
Per Share
30/06/22 28/02/22 28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 0.00 0.19 0.71 0.00 2.90 3.78 7.21 -
EPS 0.00 -1.01 -0.98 0.00 0.45 0.73 1.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.145 0.0383 0.00 0.0583 0.0617 0.1173 -
Adjusted Per Share Value based on latest NOSH - 2,101,358
30/06/22 28/02/22 28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 0.00 0.24 1.58 0.00 3.96 4.41 3.90 -
EPS 0.00 -1.25 -2.18 0.00 0.61 0.85 0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1788 0.0854 0.00 0.0795 0.0719 0.0634 -
Price Multiplier on Financial Quarter End Date
30/06/22 28/02/22 28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/06/22 28/02/22 26/02/21 28/02/20 30/09/19 28/09/18 29/09/17 -
Price 0.05 0.07 0.025 0.03 0.05 0.15 0.685 -
P/RPS 0.00 36.09 3.52 0.00 1.72 3.97 9.51 -
P/EPS 0.00 -6.91 -2.55 0.00 11.16 20.69 40.40 -
EY 0.00 -14.48 -39.18 0.00 8.96 4.83 2.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.48 0.65 0.00 0.86 2.43 5.84 -
Price Multiplier on Announcement Date
30/06/22 28/02/22 28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 CAGR
Date - 29/04/22 28/04/21 - 29/11/19 29/11/18 29/11/17 -
Price 0.00 0.075 0.02 0.00 0.035 0.145 0.60 -
P/RPS 0.00 38.67 2.82 0.00 1.21 3.84 8.33 -
P/EPS 0.00 -7.40 -2.04 0.00 7.81 20.00 35.38 -
EY 0.00 -13.51 -48.97 0.00 12.80 5.00 2.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.52 0.52 0.00 0.60 2.35 5.12 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment