[LAMBO] QoQ TTM Result on 30-Jun-2007 [#4]

Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- -478.39%
YoY- -241.54%
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 11,264 10,648 10,534 9,918 12,648 13,883 14,003 -13.49%
PBT -1,705 -1,280 -1,283 -1,017 -145 -17 -77 687.05%
Tax -107 -128 -132 -132 -54 -31 -31 128.22%
NP -1,812 -1,408 -1,415 -1,149 -199 -48 -108 554.25%
-
NP to SH -1,815 -1,412 -1,417 -1,151 -199 -47 -108 554.97%
-
Tax Rate - - - - - - - -
Total Cost 13,076 12,056 11,949 11,067 12,847 13,931 14,111 -4.94%
-
Net Worth 12,357 9,242 9,585 9,991 10,527 11,313 11,413 5.43%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 12,357 9,242 9,585 9,991 10,527 11,313 11,413 5.43%
NOSH 121,506 89,999 92,439 92,340 93,076 95,555 94,166 18.50%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -16.09% -13.22% -13.43% -11.58% -1.57% -0.35% -0.77% -
ROE -14.69% -15.28% -14.78% -11.52% -1.89% -0.42% -0.95% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 9.27 11.83 11.40 10.74 13.59 14.53 14.87 -27.00%
EPS -1.49 -1.57 -1.53 -1.25 -0.21 -0.05 -0.11 467.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1017 0.1027 0.1037 0.1082 0.1131 0.1184 0.1212 -11.02%
Adjusted Per Share Value based on latest NOSH - 92,340
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 0.73 0.69 0.68 0.64 0.82 0.90 0.91 -13.65%
EPS -0.12 -0.09 -0.09 -0.07 -0.01 0.00 -0.01 423.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.008 0.006 0.0062 0.0065 0.0068 0.0073 0.0074 5.32%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.19 0.17 0.19 0.18 0.17 0.17 0.19 -
P/RPS 2.05 1.44 1.67 1.68 1.25 1.17 1.28 36.84%
P/EPS -12.72 -10.84 -12.39 -14.44 -79.51 -345.63 -165.66 -81.90%
EY -7.86 -9.23 -8.07 -6.92 -1.26 -0.29 -0.60 454.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 1.66 1.83 1.66 1.50 1.44 1.57 12.35%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 26/05/08 27/02/08 26/11/07 27/08/07 21/05/07 13/02/07 29/11/06 -
Price 0.25 0.17 0.16 0.11 0.20 0.14 0.18 -
P/RPS 2.70 1.44 1.40 1.02 1.47 0.96 1.21 70.67%
P/EPS -16.74 -10.84 -10.44 -8.82 -93.54 -284.63 -156.94 -77.47%
EY -5.97 -9.23 -9.58 -11.33 -1.07 -0.35 -0.64 342.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 1.66 1.54 1.02 1.77 1.18 1.49 39.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment