[LAMBO] QoQ TTM Result on 30-Jun-2023 [#3]

Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Jun-2023 [#3]
Profit Trend
QoQ- 16.27%
YoY- -39261.48%
Quarter Report
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 21,065 18,205 14,791 13,237 15,317 17,745 14,600 27.65%
PBT -3,959 -5,579 3,469 -48,025 -57,356 -47,265 -57,149 -83.10%
Tax 0 0 0 0 0 0 0 -
NP -3,959 -5,579 3,469 -48,025 -57,356 -47,265 -57,149 -83.10%
-
NP to SH -3,956 -5,576 3,471 -48,021 -57,353 -47,261 -57,144 -83.11%
-
Tax Rate - - 0.00% - - - - -
Total Cost 25,024 23,784 11,322 61,262 72,673 65,010 71,749 -50.42%
-
Net Worth 157,747 162,214 165,295 162,676 162,060 168,222 186,875 -10.67%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 157,747 162,214 165,295 162,676 162,060 168,222 186,875 -10.67%
NOSH 1,540,499 1,540,499 1,540,499 1,540,499 1,540,499 1,540,499 1,540,499 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -18.79% -30.65% 23.45% -362.81% -374.46% -266.36% -391.43% -
ROE -2.51% -3.44% 2.10% -29.52% -35.39% -28.09% -30.58% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 1.37 1.18 0.96 0.86 0.99 1.15 0.84 38.51%
EPS -0.26 -0.36 0.23 -3.12 -3.72 -3.07 -3.28 -81.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1024 0.1053 0.1073 0.1056 0.1052 0.1092 0.1073 -3.06%
Adjusted Per Share Value based on latest NOSH - 1,540,499
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 1.37 1.18 0.96 0.86 0.99 1.15 0.95 27.61%
EPS -0.26 -0.36 0.23 -3.12 -3.72 -3.07 -3.71 -82.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1024 0.1053 0.1073 0.1056 0.1052 0.1092 0.1213 -10.66%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.03 0.02 0.02 0.015 0.02 0.055 0.04 -
P/RPS 2.19 1.69 2.08 1.75 2.01 4.77 4.77 -40.45%
P/EPS -11.68 -5.53 8.88 -0.48 -0.54 -1.79 -1.22 350.25%
EY -8.56 -18.10 11.27 -207.82 -186.15 -55.78 -82.03 -77.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.19 0.19 0.14 0.19 0.50 0.37 -14.97%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 29/02/24 30/11/23 29/08/23 31/05/23 28/02/23 30/11/22 -
Price 0.025 0.02 0.02 0.02 0.02 0.02 0.05 -
P/RPS 1.83 1.69 2.08 2.33 2.01 1.74 5.96 -54.45%
P/EPS -9.74 -5.53 8.88 -0.64 -0.54 -0.65 -1.52 244.60%
EY -10.27 -18.10 11.27 -155.86 -186.15 -153.40 -65.62 -70.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.19 0.19 0.19 0.19 0.18 0.47 -36.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment