[LAMBO] QoQ TTM Result on 31-Mar-2017 [#1]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 85.97%
YoY- -111.24%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 84,725 64,601 47,527 25,105 17,116 12,635 8,040 378.60%
PBT 25,616 23,099 21,112 5,172 2,703 -1,674 -6,395 -
Tax -6,428 -5,829 -5,316 -5,365 -4,079 -3,011 -1,828 130.71%
NP 19,188 17,270 15,796 -193 -1,376 -4,685 -8,223 -
-
NP to SH 19,188 17,270 15,796 -193 -1,376 -4,685 -8,223 -
-
Tax Rate 25.09% 25.23% 25.18% 103.73% 150.91% - - -
Total Cost 65,537 47,331 31,731 25,298 18,492 17,320 16,263 152.59%
-
Net Worth 101,004 97,669 92,746 88,506 85,149 53,778 49,394 60.89%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 101,004 97,669 92,746 88,506 85,149 53,778 49,394 60.89%
NOSH 832,782 832,782 831,803 832,608 832,608 442,624 395,471 64.06%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 22.65% 26.73% 33.24% -0.77% -8.04% -37.08% -102.28% -
ROE 19.00% 17.68% 17.03% -0.22% -1.62% -8.71% -16.65% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 10.17 7.76 5.71 3.02 3.46 2.85 2.03 191.92%
EPS 2.30 2.07 1.90 -0.02 -0.28 -1.06 -2.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1213 0.1173 0.1115 0.1063 0.1719 0.1215 0.1249 -1.92%
Adjusted Per Share Value based on latest NOSH - 832,608
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 5.50 4.19 3.09 1.63 1.11 0.82 0.52 379.77%
EPS 1.25 1.12 1.03 -0.01 -0.09 -0.30 -0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0656 0.0634 0.0602 0.0575 0.0553 0.0349 0.0321 60.83%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.605 0.685 0.82 0.315 0.30 0.19 0.18 -
P/RPS 5.95 8.83 14.35 10.45 8.68 6.66 8.85 -23.19%
P/EPS 26.25 33.03 43.18 -1,358.92 -108.00 -17.95 -8.66 -
EY 3.81 3.03 2.32 -0.07 -0.93 -5.57 -11.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.99 5.84 7.35 2.96 1.75 1.56 1.44 128.47%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 29/11/17 30/08/17 26/05/17 28/02/17 22/11/16 30/08/16 -
Price 0.62 0.60 0.835 0.515 0.365 0.28 0.23 -
P/RPS 6.09 7.73 14.61 17.08 10.56 9.81 11.31 -33.73%
P/EPS 26.91 28.93 43.97 -2,221.73 -131.40 -26.45 -11.06 -
EY 3.72 3.46 2.27 -0.05 -0.76 -3.78 -9.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.11 5.12 7.49 4.84 2.12 2.30 1.84 97.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment