[NETX] QoQ TTM Result on 28-Feb-2021 [#1]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2021
Quarter
28-Feb-2021 [#1]
Profit Trend
QoQ- -38.28%
YoY- -204.58%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
TTM Result
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Revenue 81,099 49,185 26,064 15,009 14,897 11,512 7,104 406.25%
PBT -22,563 -27,487 -27,023 -23,377 -16,919 -9,614 -11,304 58.46%
Tax -1 -113 -112 -111 -111 -2 -2 -36.97%
NP -22,564 -27,600 -27,135 -23,488 -17,030 -9,616 -11,306 58.44%
-
NP to SH -20,932 -25,697 -25,233 -21,793 -15,760 -9,111 -10,558 57.75%
-
Tax Rate - - - - - - - -
Total Cost 103,663 76,785 53,199 38,497 31,927 21,128 18,410 216.17%
-
Net Worth 142,114 150,474 158,833 158,833 144,527 92,498 82,070 44.15%
Dividend
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Net Worth 142,114 150,474 158,833 158,833 144,527 92,498 82,070 44.15%
NOSH 835,967 835,967 835,967 835,967 835,967 5,245,763 4,598,911 -67.87%
Ratio Analysis
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
NP Margin -27.82% -56.11% -104.11% -156.49% -114.32% -83.53% -159.15% -
ROE -14.73% -17.08% -15.89% -13.72% -10.90% -9.85% -12.86% -
Per Share
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 9.70 5.88 3.12 1.80 0.31 0.25 0.17 1378.47%
EPS -2.50 -3.07 -3.02 -2.61 -0.33 -0.20 -0.26 351.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.18 0.19 0.19 0.03 0.02 0.02 315.95%
Adjusted Per Share Value based on latest NOSH - 835,967
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 8.65 5.24 2.78 1.60 1.59 1.23 0.76 405.23%
EPS -2.23 -2.74 -2.69 -2.32 -1.68 -0.97 -1.13 57.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1515 0.1604 0.1693 0.1693 0.1541 0.0986 0.0875 44.14%
Price Multiplier on Financial Quarter End Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 -
Price 0.14 0.11 0.095 0.13 0.145 0.015 0.01 -
P/RPS 1.44 1.87 3.05 7.24 46.89 6.03 5.78 -60.37%
P/EPS -5.59 -3.58 -3.15 -4.99 -44.32 -7.61 -3.89 27.31%
EY -17.89 -27.94 -31.77 -20.05 -2.26 -13.13 -25.73 -21.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.61 0.50 0.68 4.83 0.75 0.50 39.02%
Price Multiplier on Announcement Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 31/01/22 29/10/21 30/08/21 31/05/21 29/01/21 30/10/20 23/07/20 -
Price 0.125 0.13 0.11 0.095 0.125 0.105 0.01 -
P/RPS 1.29 2.21 3.53 5.29 40.42 42.18 5.78 -63.17%
P/EPS -4.99 -4.23 -3.64 -3.64 -38.21 -53.30 -3.89 18.04%
EY -20.03 -23.65 -27.44 -27.44 -2.62 -1.88 -25.73 -15.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.72 0.58 0.50 4.17 5.25 0.50 29.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment