[NETX] QoQ TTM Result on 31-May-2021 [#2]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2021
Quarter
31-May-2021 [#2]
Profit Trend
QoQ- -15.78%
YoY- -138.99%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
TTM Result
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Revenue 80,188 81,099 49,185 26,064 15,009 14,897 11,512 266.02%
PBT -14,528 -22,563 -27,487 -27,023 -23,377 -16,919 -9,614 31.78%
Tax 0 -1 -113 -112 -111 -111 -2 -
NP -14,528 -22,564 -27,600 -27,135 -23,488 -17,030 -9,616 31.76%
-
NP to SH -13,678 -20,932 -25,697 -25,233 -21,793 -15,760 -9,111 31.20%
-
Tax Rate - - - - - - - -
Total Cost 94,716 103,663 76,785 53,199 38,497 31,927 21,128 172.62%
-
Net Worth 142,114 142,114 150,474 158,833 158,833 144,527 92,498 33.25%
Dividend
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Net Worth 142,114 142,114 150,474 158,833 158,833 144,527 92,498 33.25%
NOSH 835,967 835,967 835,967 835,967 835,967 835,967 5,245,763 -70.70%
Ratio Analysis
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
NP Margin -18.12% -27.82% -56.11% -104.11% -156.49% -114.32% -83.53% -
ROE -9.62% -14.73% -17.08% -15.89% -13.72% -10.90% -9.85% -
Per Share
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 9.59 9.70 5.88 3.12 1.80 0.31 0.25 1045.03%
EPS -1.64 -2.50 -3.07 -3.02 -2.61 -0.33 -0.20 308.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.18 0.19 0.19 0.03 0.02 318.13%
Adjusted Per Share Value based on latest NOSH - 835,967
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 8.55 8.65 5.24 2.78 1.60 1.59 1.23 265.52%
EPS -1.46 -2.23 -2.74 -2.69 -2.32 -1.68 -0.97 31.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1515 0.1515 0.1604 0.1693 0.1693 0.1541 0.0986 33.25%
Price Multiplier on Financial Quarter End Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 -
Price 0.115 0.14 0.11 0.095 0.13 0.145 0.015 -
P/RPS 1.20 1.44 1.87 3.05 7.24 46.89 6.03 -66.01%
P/EPS -7.03 -5.59 -3.58 -3.15 -4.99 -44.32 -7.61 -5.16%
EY -14.23 -17.89 -27.94 -31.77 -20.05 -2.26 -13.13 5.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.82 0.61 0.50 0.68 4.83 0.75 -6.34%
Price Multiplier on Announcement Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 29/04/22 31/01/22 29/10/21 30/08/21 31/05/21 29/01/21 30/10/20 -
Price 0.095 0.125 0.13 0.11 0.095 0.125 0.105 -
P/RPS 0.99 1.29 2.21 3.53 5.29 40.42 42.18 -91.85%
P/EPS -5.81 -4.99 -4.23 -3.64 -3.64 -38.21 -53.30 -77.27%
EY -17.22 -20.03 -23.65 -27.44 -27.44 -2.62 -1.88 339.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.74 0.72 0.58 0.50 4.17 5.25 -77.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment