[NETX] QoQ TTM Result on 31-Aug-2021 [#3]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
29-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2021
Quarter
31-Aug-2021 [#3]
Profit Trend
QoQ- -1.84%
YoY- -182.04%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
TTM Result
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Revenue 69,307 80,188 81,099 49,185 26,064 15,009 14,897 178.94%
PBT -14,968 -14,528 -22,563 -27,487 -27,023 -23,377 -16,919 -7.85%
Tax 1 0 -1 -113 -112 -111 -111 -
NP -14,967 -14,528 -22,564 -27,600 -27,135 -23,488 -17,030 -8.25%
-
NP to SH -14,102 -13,678 -20,932 -25,697 -25,233 -21,793 -15,760 -7.14%
-
Tax Rate - - - - - - - -
Total Cost 84,274 94,716 103,663 76,785 53,199 38,497 31,927 91.10%
-
Net Worth 142,114 142,114 142,114 150,474 158,833 158,833 144,527 -1.11%
Dividend
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Net Worth 142,114 142,114 142,114 150,474 158,833 158,833 144,527 -1.11%
NOSH 835,967 835,967 835,967 835,967 835,967 835,967 835,967 0.00%
Ratio Analysis
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
NP Margin -21.60% -18.12% -27.82% -56.11% -104.11% -156.49% -114.32% -
ROE -9.92% -9.62% -14.73% -17.08% -15.89% -13.72% -10.90% -
Per Share
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 8.29 9.59 9.70 5.88 3.12 1.80 0.31 796.04%
EPS -1.69 -1.64 -2.50 -3.07 -3.02 -2.61 -0.33 197.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.17 0.18 0.19 0.19 0.03 218.18%
Adjusted Per Share Value based on latest NOSH - 835,967
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 7.39 8.55 8.65 5.24 2.78 1.60 1.59 178.76%
EPS -1.50 -1.46 -2.23 -2.74 -2.69 -2.32 -1.68 -7.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1515 0.1515 0.1515 0.1604 0.1693 0.1693 0.1541 -1.12%
Price Multiplier on Financial Quarter End Date
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 -
Price 0.08 0.115 0.14 0.11 0.095 0.13 0.145 -
P/RPS 0.96 1.20 1.44 1.87 3.05 7.24 46.89 -92.53%
P/EPS -4.74 -7.03 -5.59 -3.58 -3.15 -4.99 -44.32 -77.49%
EY -21.09 -14.23 -17.89 -27.94 -31.77 -20.05 -2.26 343.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.68 0.82 0.61 0.50 0.68 4.83 -78.87%
Price Multiplier on Announcement Date
31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 29/07/22 29/04/22 31/01/22 29/10/21 30/08/21 31/05/21 29/01/21 -
Price 0.09 0.095 0.125 0.13 0.11 0.095 0.125 -
P/RPS 1.09 0.99 1.29 2.21 3.53 5.29 40.42 -91.02%
P/EPS -5.34 -5.81 -4.99 -4.23 -3.64 -3.64 -38.21 -73.10%
EY -18.74 -17.22 -20.03 -23.65 -27.44 -27.44 -2.62 271.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.56 0.74 0.72 0.58 0.50 4.17 -74.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment