[NETX] QoQ TTM Result on 28-Feb-2022 [#1]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
29-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2022
Quarter
28-Feb-2022 [#1]
Profit Trend
QoQ- 34.66%
YoY- 37.24%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
TTM Result
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Revenue 21,707 49,852 69,307 80,188 81,099 49,185 26,064 -11.47%
PBT -16,558 -16,053 -14,968 -14,528 -22,563 -27,487 -27,023 -27.83%
Tax 0 3 1 0 -1 -113 -112 -
NP -16,558 -16,050 -14,967 -14,528 -22,564 -27,600 -27,135 -28.03%
-
NP to SH -16,102 -15,045 -14,102 -13,678 -20,932 -25,697 -25,233 -25.85%
-
Tax Rate - - - - - - - -
Total Cost 38,265 65,902 84,274 94,716 103,663 76,785 53,199 -19.70%
-
Net Worth 125,395 133,754 142,114 142,114 142,114 150,474 158,833 -14.56%
Dividend
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Net Worth 125,395 133,754 142,114 142,114 142,114 150,474 158,833 -14.56%
NOSH 835,967 835,967 835,967 835,967 835,967 835,967 835,967 0.00%
Ratio Analysis
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
NP Margin -76.28% -32.20% -21.60% -18.12% -27.82% -56.11% -104.11% -
ROE -12.84% -11.25% -9.92% -9.62% -14.73% -17.08% -15.89% -
Per Share
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 2.60 5.96 8.29 9.59 9.70 5.88 3.12 -11.43%
EPS -1.93 -1.80 -1.69 -1.64 -2.50 -3.07 -3.02 -25.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.16 0.17 0.17 0.17 0.18 0.19 -14.56%
Adjusted Per Share Value based on latest NOSH - 835,967
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 2.31 5.31 7.39 8.55 8.65 5.24 2.78 -11.60%
EPS -1.72 -1.60 -1.50 -1.46 -2.23 -2.74 -2.69 -25.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1337 0.1426 0.1515 0.1515 0.1515 0.1604 0.1693 -14.55%
Price Multiplier on Financial Quarter End Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 -
Price 0.075 0.06 0.08 0.115 0.14 0.11 0.095 -
P/RPS 2.89 1.01 0.96 1.20 1.44 1.87 3.05 -3.52%
P/EPS -3.89 -3.33 -4.74 -7.03 -5.59 -3.58 -3.15 15.08%
EY -25.68 -30.00 -21.09 -14.23 -17.89 -27.94 -31.77 -13.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.38 0.47 0.68 0.82 0.61 0.50 0.00%
Price Multiplier on Announcement Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/08/21 -
Price 0.06 0.055 0.09 0.095 0.125 0.13 0.11 -
P/RPS 2.31 0.92 1.09 0.99 1.29 2.21 3.53 -24.60%
P/EPS -3.12 -3.06 -5.34 -5.81 -4.99 -4.23 -3.64 -9.75%
EY -32.10 -32.72 -18.74 -17.22 -20.03 -23.65 -27.44 11.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.34 0.53 0.56 0.74 0.72 0.58 -21.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment