[GHLSYS] QoQ TTM Result on 30-Jun-2018 [#2]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
23-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 0.15%
YoY- 7.43%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 322,155 295,369 278,353 254,308 247,335 255,585 259,286 15.58%
PBT 39,304 38,046 33,726 27,114 26,782 25,750 25,432 33.70%
Tax -14,472 -13,462 -11,313 -5,944 -5,651 -5,153 -5,394 93.19%
NP 24,832 24,584 22,413 21,170 21,131 20,597 20,038 15.38%
-
NP to SH 25,022 24,542 22,353 21,114 21,082 20,542 20,034 15.99%
-
Tax Rate 36.82% 35.38% 33.54% 21.92% 21.10% 20.01% 21.21% -
Total Cost 297,323 270,785 255,940 233,138 226,204 234,988 239,248 15.60%
-
Net Worth 408,773 401,610 397,013 378,946 275,759 274,003 269,265 32.12%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - 3,266 -
Div Payout % - - - - - - 16.31% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 408,773 401,610 397,013 378,946 275,759 274,003 269,265 32.12%
NOSH 738,014 737,984 737,984 737,889 659,444 659,444 659,444 7.80%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 7.71% 8.32% 8.05% 8.32% 8.54% 8.06% 7.73% -
ROE 6.12% 6.11% 5.63% 5.57% 7.65% 7.50% 7.44% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 43.65 40.06 37.76 35.01 37.55 38.84 39.40 7.07%
EPS 3.39 3.33 3.03 2.91 3.20 3.12 3.04 7.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.50 -
NAPS 0.5539 0.5447 0.5385 0.5217 0.4186 0.4164 0.4092 22.38%
Adjusted Per Share Value based on latest NOSH - 737,889
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 28.22 25.88 24.38 22.28 21.67 22.39 22.71 15.59%
EPS 2.19 2.15 1.96 1.85 1.85 1.80 1.76 15.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.29 -
NAPS 0.3581 0.3518 0.3478 0.332 0.2416 0.24 0.2359 32.11%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.70 1.58 1.64 1.64 1.15 1.52 1.60 -
P/RPS 3.89 3.94 4.34 4.68 3.06 3.91 4.06 -2.81%
P/EPS 50.14 47.47 54.09 56.42 35.93 48.69 52.55 -3.08%
EY 1.99 2.11 1.85 1.77 2.78 2.05 1.90 3.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.31 -
P/NAPS 3.07 2.90 3.05 3.14 2.75 3.65 3.91 -14.90%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 27/02/19 22/11/18 23/08/18 30/05/18 21/02/18 28/11/17 -
Price 1.43 1.70 1.61 1.61 1.44 1.44 1.49 -
P/RPS 3.28 4.24 4.26 4.60 3.84 3.71 3.78 -9.03%
P/EPS 42.18 51.07 53.10 55.39 45.00 46.13 48.94 -9.44%
EY 2.37 1.96 1.88 1.81 2.22 2.17 2.04 10.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.34 -
P/NAPS 2.58 3.12 2.99 3.09 3.44 3.46 3.64 -20.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment