[GHLSYS] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
23-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 89.74%
YoY- 5.42%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 179,332 155,192 172,433 127,475 128,752 118,328 102,300 9.79%
PBT 20,700 -6,398 19,272 13,919 12,555 12,237 8,299 16.43%
Tax -6,772 -4,460 -6,359 -2,775 -1,984 -3,203 -2,258 20.06%
NP 13,928 -10,858 12,913 11,144 10,571 9,034 6,041 14.92%
-
NP to SH 13,949 -4,595 13,512 11,130 10,558 9,020 6,069 14.86%
-
Tax Rate 32.71% - 33.00% 19.94% 15.80% 26.17% 27.21% -
Total Cost 165,404 166,050 159,520 116,331 118,181 109,294 96,259 9.43%
-
Net Worth 496,761 448,974 430,147 378,946 264,814 245,162 230,813 13.61%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 496,761 448,974 430,147 378,946 264,814 245,162 230,813 13.61%
NOSH 1,141,500 759,270 749,189 737,889 659,444 648,920 638,842 10.14%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 7.77% -7.00% 7.49% 8.74% 8.21% 7.63% 5.91% -
ROE 2.81% -1.02% 3.14% 2.94% 3.99% 3.68% 2.63% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 15.72 20.89 23.24 17.55 19.59 18.23 16.01 -0.30%
EPS 1.22 -0.62 1.83 1.66 1.61 1.39 0.95 4.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4355 0.6043 0.5797 0.5217 0.4029 0.3778 0.3613 3.15%
Adjusted Per Share Value based on latest NOSH - 737,889
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 15.71 13.60 15.11 11.17 11.28 10.37 8.96 9.80%
EPS 1.22 -0.40 1.18 0.98 0.92 0.79 0.53 14.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4352 0.3933 0.3768 0.332 0.232 0.2148 0.2022 13.61%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.80 1.90 1.51 1.64 1.50 0.89 1.10 -
P/RPS 11.45 9.10 6.50 9.34 7.66 4.88 6.87 8.87%
P/EPS 147.19 -307.21 82.92 107.03 93.38 64.03 115.79 4.07%
EY 0.68 -0.33 1.21 0.93 1.07 1.56 0.86 -3.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.13 3.14 2.60 3.14 3.72 2.36 3.04 5.23%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/08/21 26/08/20 29/08/19 23/08/18 29/08/17 25/08/16 27/08/15 -
Price 1.99 1.97 1.27 1.61 1.75 0.83 0.945 -
P/RPS 12.66 9.43 5.47 9.17 8.93 4.55 5.90 13.55%
P/EPS 162.73 -318.53 69.74 105.07 108.94 59.71 99.47 8.54%
EY 0.61 -0.31 1.43 0.95 0.92 1.67 1.01 -8.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.57 3.26 2.19 3.09 4.34 2.20 2.62 9.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment