[GHLSYS] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 3.83%
YoY- 25.07%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 330,523 346,324 347,763 340,611 340,326 322,155 295,369 7.79%
PBT 13,206 33,205 38,876 40,941 43,399 39,304 38,046 -50.64%
Tax -9,957 -11,220 -11,856 -13,933 -17,046 -14,472 -13,462 -18.22%
NP 3,249 21,985 27,020 27,008 26,353 24,832 24,584 -74.08%
-
NP to SH 10,618 23,693 28,725 27,956 26,924 25,022 24,542 -42.82%
-
Tax Rate 75.40% 33.79% 30.50% 34.03% 39.28% 36.82% 35.38% -
Total Cost 327,274 324,339 320,743 313,603 313,973 297,323 270,785 13.47%
-
Net Worth 448,974 436,351 448,595 445,552 430,147 408,773 401,610 7.72%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 448,974 436,351 448,595 445,552 430,147 408,773 401,610 7.72%
NOSH 759,270 749,209 749,209 749,209 749,189 738,014 737,984 1.91%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 0.98% 6.35% 7.77% 7.93% 7.74% 7.71% 8.32% -
ROE 2.36% 5.43% 6.40% 6.27% 6.26% 6.12% 6.11% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 44.49 46.69 46.82 45.46 45.86 43.65 40.06 7.24%
EPS 1.43 3.19 3.87 3.73 3.63 3.39 3.33 -43.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6043 0.5883 0.6039 0.5947 0.5797 0.5539 0.5447 7.17%
Adjusted Per Share Value based on latest NOSH - 749,209
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 28.96 30.34 30.47 29.84 29.81 28.22 25.88 7.79%
EPS 0.93 2.08 2.52 2.45 2.36 2.19 2.15 -42.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3933 0.3823 0.393 0.3903 0.3768 0.3581 0.3518 7.72%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.90 1.70 1.35 1.47 1.51 1.70 1.58 -
P/RPS 4.27 3.64 2.88 3.23 3.29 3.89 3.94 5.51%
P/EPS 132.95 53.22 34.91 39.40 41.62 50.14 47.47 98.81%
EY 0.75 1.88 2.86 2.54 2.40 1.99 2.11 -49.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.14 2.89 2.24 2.47 2.60 3.07 2.90 5.44%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 27/05/20 25/02/20 28/11/19 29/08/19 30/05/19 27/02/19 -
Price 1.97 1.95 1.67 1.33 1.27 1.43 1.70 -
P/RPS 4.43 4.18 3.57 2.93 2.77 3.28 4.24 2.96%
P/EPS 137.85 61.05 43.19 35.64 35.00 42.18 51.07 93.97%
EY 0.73 1.64 2.32 2.81 2.86 2.37 1.96 -48.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.26 3.31 2.77 2.24 2.19 2.58 3.12 2.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment