[GHLSYS] QoQ TTM Result on 31-Dec-2019 [#4]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 2.75%
YoY- 17.04%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 334,650 330,523 346,324 347,763 340,611 340,326 322,155 2.56%
PBT 19,484 13,206 33,205 38,876 40,941 43,399 39,304 -37.28%
Tax -11,234 -9,957 -11,220 -11,856 -13,933 -17,046 -14,472 -15.49%
NP 8,250 3,249 21,985 27,020 27,008 26,353 24,832 -51.93%
-
NP to SH 15,425 10,618 23,693 28,725 27,956 26,924 25,022 -27.50%
-
Tax Rate 57.66% 75.40% 33.79% 30.50% 34.03% 39.28% 36.82% -
Total Cost 326,400 327,274 324,339 320,743 313,603 313,973 297,323 6.39%
-
Net Worth 475,029 448,974 436,351 448,595 445,552 430,147 408,773 10.50%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 475,029 448,974 436,351 448,595 445,552 430,147 408,773 10.50%
NOSH 761,000 759,270 749,209 749,209 749,209 749,189 738,014 2.06%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 2.47% 0.98% 6.35% 7.77% 7.93% 7.74% 7.71% -
ROE 3.25% 2.36% 5.43% 6.40% 6.27% 6.26% 6.12% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 44.11 44.49 46.69 46.82 45.46 45.86 43.65 0.69%
EPS 2.03 1.43 3.19 3.87 3.73 3.63 3.39 -28.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6261 0.6043 0.5883 0.6039 0.5947 0.5797 0.5539 8.48%
Adjusted Per Share Value based on latest NOSH - 749,209
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 29.32 28.96 30.34 30.47 29.84 29.81 28.22 2.57%
EPS 1.35 0.93 2.08 2.52 2.45 2.36 2.19 -27.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4161 0.3933 0.3823 0.393 0.3903 0.3768 0.3581 10.49%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 2.02 1.90 1.70 1.35 1.47 1.51 1.70 -
P/RPS 4.58 4.27 3.64 2.88 3.23 3.29 3.89 11.46%
P/EPS 99.36 132.95 53.22 34.91 39.40 41.62 50.14 57.57%
EY 1.01 0.75 1.88 2.86 2.54 2.40 1.99 -36.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.23 3.14 2.89 2.24 2.47 2.60 3.07 3.43%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 19/11/20 26/08/20 27/05/20 25/02/20 28/11/19 29/08/19 30/05/19 -
Price 1.79 1.97 1.95 1.67 1.33 1.27 1.43 -
P/RPS 4.06 4.43 4.18 3.57 2.93 2.77 3.28 15.23%
P/EPS 88.05 137.85 61.05 43.19 35.64 35.00 42.18 63.11%
EY 1.14 0.73 1.64 2.32 2.81 2.86 2.37 -38.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.86 3.26 3.31 2.77 2.24 2.19 2.58 7.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment