[GHLSYS] QoQ TTM Result on 31-Dec-2008 [#4]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -21.62%
YoY- -826.27%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 56,644 52,741 51,348 52,245 50,002 47,718 49,615 9.22%
PBT -9,700 -10,009 -9,075 -6,475 -5,470 -5,327 -1,890 197.24%
Tax 310 271 224 299 410 409 409 -16.85%
NP -9,390 -9,738 -8,851 -6,176 -5,060 -4,918 -1,481 242.17%
-
NP to SH -9,360 -9,728 -8,841 -6,166 -5,070 -4,928 -1,491 239.92%
-
Tax Rate - - - - - - - -
Total Cost 66,034 62,479 60,199 58,421 55,062 52,636 51,096 18.62%
-
Net Worth 0 77,835 79,907 83,216 87,305 88,723 92,397 -
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 0 77,835 79,907 83,216 87,305 88,723 92,397 -
NOSH 133,333 138,275 138,296 138,602 137,142 138,090 140,571 -3.45%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -16.58% -18.46% -17.24% -11.82% -10.12% -10.31% -2.98% -
ROE 0.00% -12.50% -11.06% -7.41% -5.81% -5.55% -1.61% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 42.48 38.14 37.13 37.69 36.46 34.56 35.30 13.12%
EPS -7.02 -7.04 -6.39 -4.45 -3.70 -3.57 -1.06 252.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.5629 0.5778 0.6004 0.6366 0.6425 0.6573 -
Adjusted Per Share Value based on latest NOSH - 138,602
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 4.96 4.62 4.50 4.58 4.38 4.18 4.35 9.13%
EPS -0.82 -0.85 -0.77 -0.54 -0.44 -0.43 -0.13 241.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0682 0.07 0.0729 0.0765 0.0777 0.0809 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.35 0.21 0.18 0.19 0.23 0.28 0.28 -
P/RPS 0.82 0.55 0.48 0.50 0.63 0.81 0.79 2.51%
P/EPS -4.99 -2.98 -2.82 -4.27 -6.22 -7.85 -26.40 -67.03%
EY -20.06 -33.50 -35.52 -23.41 -16.07 -12.75 -3.79 203.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.37 0.31 0.32 0.36 0.44 0.43 -
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 27/08/09 28/05/09 27/02/09 28/11/08 29/08/08 29/05/08 -
Price 0.36 0.25 0.18 0.19 0.22 0.28 0.31 -
P/RPS 0.85 0.66 0.48 0.50 0.60 0.81 0.88 -2.28%
P/EPS -5.13 -3.55 -2.82 -4.27 -5.95 -7.85 -29.23 -68.62%
EY -19.50 -28.14 -35.52 -23.41 -16.80 -12.75 -3.42 218.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.44 0.31 0.32 0.35 0.44 0.47 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment