[DIGISTA] QoQ TTM Result on 31-Dec-2016 [#1]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
31-Dec-2016 [#1]
Profit Trend
QoQ- -5.79%
YoY- 220.97%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 63,428 78,629 116,744 143,343 167,269 175,154 167,992 -47.73%
PBT 6,304 2,093 12,639 11,970 9,128 -22,545 -24,232 -
Tax -3,163 -1,602 -2,404 -2,490 -2,677 534 -1,017 112.92%
NP 3,141 491 10,235 9,480 6,451 -22,011 -25,249 -
-
NP to SH -1,596 -4,545 7,727 12,258 13,012 -6,059 -12,094 -74.04%
-
Tax Rate 50.17% 76.54% 19.02% 20.80% 29.33% - - -
Total Cost 60,287 78,138 106,509 133,863 160,818 197,165 193,241 -53.96%
-
Net Worth 95,915 93,206 0 87,458 94,269 86,537 73,380 19.52%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 95,915 93,206 0 87,458 94,269 86,537 73,380 19.52%
NOSH 590,612 599,160 563,301 500,333 550,000 502,246 461,224 17.90%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 4.95% 0.62% 8.77% 6.61% 3.86% -12.57% -15.03% -
ROE -1.66% -4.88% 0.00% 14.02% 13.80% -7.00% -16.48% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 10.74 13.29 20.72 28.65 30.41 34.87 36.42 -55.66%
EPS -0.27 -0.77 1.37 2.45 2.37 -1.21 -2.62 -77.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1624 0.1575 0.00 0.1748 0.1714 0.1723 0.1591 1.37%
Adjusted Per Share Value based on latest NOSH - 500,333
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 13.38 16.58 24.62 30.23 35.27 36.94 35.43 -47.72%
EPS -0.34 -0.96 1.63 2.58 2.74 -1.28 -2.55 -73.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2023 0.1965 0.00 0.1844 0.1988 0.1825 0.1547 19.56%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.145 0.165 0.205 0.165 0.16 0.16 0.17 -
P/RPS 1.35 1.24 0.99 0.58 0.53 0.46 0.47 101.93%
P/EPS -53.66 -21.48 14.94 6.73 6.76 -13.26 -6.48 308.78%
EY -1.86 -4.65 6.69 14.85 14.79 -7.54 -15.42 -75.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.05 0.00 0.94 0.93 0.93 1.07 -11.54%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 28/08/17 22/05/17 22/02/17 28/11/16 25/08/16 27/05/16 -
Price 0.13 0.165 0.20 0.185 0.185 0.155 0.18 -
P/RPS 1.21 1.24 0.97 0.65 0.61 0.44 0.49 82.59%
P/EPS -48.11 -21.48 14.58 7.55 7.82 -12.85 -6.86 265.95%
EY -2.08 -4.65 6.86 13.24 12.79 -7.78 -14.57 -72.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.05 0.00 1.06 1.08 0.90 1.13 -20.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment