[DIGISTA] YoY Quarter Result on 31-Mar-2016 [#2]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
31-Mar-2016 [#2]
Profit Trend
QoQ- 100.44%
YoY- -30.26%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 14,607 13,217 15,070 41,669 52,634 19,336 18,268 -3.65%
PBT 503 -1,073 2,096 1,427 7,924 1,938 2,209 -21.84%
Tax -17 -9 -216 -302 -732 -1,041 -229 -35.15%
NP 486 -1,082 1,880 1,125 7,192 897 1,980 -20.86%
-
NP to SH -352 -571 -11 4,520 6,481 900 1,951 -
-
Tax Rate 3.38% - 10.31% 21.16% 9.24% 53.72% 10.37% -
Total Cost 14,121 14,299 13,190 40,544 45,442 18,439 16,288 -2.35%
-
Net Worth 6,247,638 99,930 94,409 73,380 86,197 62,196 62,580 115.30%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 6,247,638 99,930 94,409 73,380 86,197 62,196 62,580 115.30%
NOSH 658,339 658,339 599,160 461,224 462,928 321,428 246,962 17.74%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 3.33% -8.19% 12.48% 2.70% 13.66% 4.64% 10.84% -
ROE -0.01% -0.57% -0.01% 6.16% 7.52% 1.45% 3.12% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 2.22 2.09 2.68 9.03 11.37 6.02 7.40 -18.17%
EPS -0.05 -0.09 0.00 0.98 1.40 0.28 0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.49 0.1582 0.1676 0.1591 0.1862 0.1935 0.2534 82.86%
Adjusted Per Share Value based on latest NOSH - 461,224
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 3.07 2.77 3.16 8.75 11.05 4.06 3.83 -3.61%
EPS -0.07 -0.12 0.00 0.95 1.36 0.19 0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 13.1133 0.2097 0.1982 0.154 0.1809 0.1305 0.1314 115.29%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.045 0.105 0.205 0.17 0.22 0.225 0.245 -
P/RPS 2.03 5.02 7.66 1.88 1.93 3.74 3.31 -7.82%
P/EPS -84.16 -116.16 -10,497.89 17.35 15.71 80.36 31.01 -
EY -1.19 -0.86 -0.01 5.76 6.36 1.24 3.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.66 1.22 1.07 1.18 1.16 0.97 -
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/05/19 30/05/18 22/05/17 27/05/16 02/06/15 28/05/14 30/05/13 -
Price 0.045 0.09 0.20 0.18 0.225 0.30 0.305 -
P/RPS 2.03 4.30 7.48 1.99 1.98 4.99 4.12 -11.12%
P/EPS -84.16 -99.56 -10,241.85 18.37 16.07 107.14 38.61 -
EY -1.19 -1.00 -0.01 5.44 6.22 0.93 2.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.57 1.19 1.13 1.21 1.55 1.20 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment