[DIGISTA] QoQ TTM Result on 30-Jun-2016 [#3]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
30-Jun-2016 [#3]
Profit Trend
QoQ- 49.9%
YoY- -38.65%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 116,744 143,343 167,269 175,154 167,992 178,957 170,699 -22.35%
PBT 12,639 11,970 9,128 -22,545 -24,232 -17,735 -24,021 -
Tax -2,404 -2,490 -2,677 534 -1,017 -1,447 -1,254 54.25%
NP 10,235 9,480 6,451 -22,011 -25,249 -19,182 -25,275 -
-
NP to SH 7,727 12,258 13,012 -6,059 -12,094 -10,133 -16,250 -
-
Tax Rate 19.02% 20.80% 29.33% - - - - -
Total Cost 106,509 133,863 160,818 197,165 193,241 198,139 195,974 -33.37%
-
Net Worth 0 87,458 94,269 86,537 73,380 69,214 67,349 -
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 0 87,458 94,269 86,537 73,380 69,214 67,349 -
NOSH 563,301 500,333 550,000 502,246 461,224 460,204 462,880 13.97%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 8.77% 6.61% 3.86% -12.57% -15.03% -10.72% -14.81% -
ROE 0.00% 14.02% 13.80% -7.00% -16.48% -14.64% -24.13% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 20.72 28.65 30.41 34.87 36.42 38.89 36.88 -31.88%
EPS 1.37 2.45 2.37 -1.21 -2.62 -2.20 -3.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1748 0.1714 0.1723 0.1591 0.1504 0.1455 -
Adjusted Per Share Value based on latest NOSH - 502,246
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 24.62 30.23 35.27 36.94 35.43 37.74 36.00 -22.35%
EPS 1.63 2.58 2.74 -1.28 -2.55 -2.14 -3.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1844 0.1988 0.1825 0.1547 0.146 0.142 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.205 0.165 0.16 0.16 0.17 0.20 0.20 -
P/RPS 0.99 0.58 0.53 0.46 0.47 0.51 0.54 49.73%
P/EPS 14.94 6.73 6.76 -13.26 -6.48 -9.08 -5.70 -
EY 6.69 14.85 14.79 -7.54 -15.42 -11.01 -17.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.94 0.93 0.93 1.07 1.33 1.37 -
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 22/05/17 22/02/17 28/11/16 25/08/16 27/05/16 29/02/16 30/11/15 -
Price 0.20 0.185 0.185 0.155 0.18 0.17 0.20 -
P/RPS 0.97 0.65 0.61 0.44 0.49 0.44 0.54 47.71%
P/EPS 14.58 7.55 7.82 -12.85 -6.86 -7.72 -5.70 -
EY 6.86 13.24 12.79 -7.78 -14.57 -12.95 -17.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.06 1.08 0.90 1.13 1.13 1.37 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment