[REDTONE] QoQ TTM Result on 31-Jul-2016 [#1]

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
26-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2017
Quarter
31-Jul-2016 [#1]
Profit Trend
QoQ- -5.69%
YoY- -2000.0%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
TTM Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 156,525 166,947 168,198 164,006 148,593 128,653 66,936 76.26%
PBT -4,599 -26,692 -30,847 -26,503 -24,072 -5,634 1,538 -
Tax -866 -12,866 -11,944 -13,438 -13,507 -2,083 -2,370 -48.92%
NP -5,465 -39,558 -42,791 -39,941 -37,579 -7,717 -832 251.13%
-
NP to SH -4,894 -30,937 -34,515 -31,483 -29,788 -7,756 -1,098 171.08%
-
Tax Rate - - - - - - 154.10% -
Total Cost 161,990 206,505 210,989 203,947 186,172 136,370 67,768 78.87%
-
Net Worth 135,886 130,874 139,054 148,757 142,798 177,162 188,015 -19.48%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 135,886 130,874 139,054 148,757 142,798 177,162 188,015 -19.48%
NOSH 762,121 757,377 757,363 826,428 776,501 782,173 795,999 -2.86%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin -3.49% -23.69% -25.44% -24.35% -25.29% -6.00% -1.24% -
ROE -3.60% -23.64% -24.82% -21.16% -20.86% -4.38% -0.58% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 20.54 22.32 21.76 19.85 19.14 16.45 8.41 81.45%
EPS -0.64 -4.14 -4.47 -3.81 -3.84 -0.99 -0.14 175.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1783 0.175 0.1799 0.18 0.1839 0.2265 0.2362 -17.10%
Adjusted Per Share Value based on latest NOSH - 826,428
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 20.20 21.55 21.71 21.17 19.18 16.60 8.64 76.24%
EPS -0.63 -3.99 -4.45 -4.06 -3.84 -1.00 -0.14 172.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1754 0.1689 0.1795 0.192 0.1843 0.2286 0.2426 -19.46%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 0.49 0.30 0.34 0.40 0.535 0.56 0.62 -
P/RPS 2.39 1.34 1.56 2.02 2.80 3.40 7.37 -52.83%
P/EPS -76.31 -7.25 -7.61 -10.50 -13.95 -56.47 -449.47 -69.37%
EY -1.31 -13.79 -13.13 -9.52 -7.17 -1.77 -0.22 228.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.75 1.71 1.89 2.22 2.91 2.47 2.62 3.28%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 19/06/17 21/03/17 15/12/16 26/09/16 24/06/16 23/03/16 - -
Price 0.435 0.49 0.295 0.35 0.44 0.55 0.00 -
P/RPS 2.12 2.20 1.36 1.76 2.30 3.34 0.00 -
P/EPS -67.74 -11.85 -6.61 -9.19 -11.47 -55.47 0.00 -
EY -1.48 -8.44 -15.14 -10.88 -8.72 -1.80 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 2.80 1.64 1.94 2.39 2.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment