[ARTRONIQ] QoQ TTM Result on 30-Jun-2008 [#2]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
15-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -16.36%
YoY- 116.14%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 43,923 50,514 59,994 69,426 72,188 71,517 65,107 -23.06%
PBT 448 497 992 2,325 2,782 2,897 2,187 -65.21%
Tax 34 6 -171 -464 -557 -634 -719 -
NP 482 503 821 1,861 2,225 2,263 1,468 -52.37%
-
NP to SH 482 503 821 1,861 2,225 2,263 1,468 -52.37%
-
Tax Rate -7.59% -1.21% 17.24% 19.96% 20.02% 21.88% 32.88% -
Total Cost 43,441 50,011 59,173 67,565 69,963 69,254 63,639 -22.45%
-
Net Worth 27,752 28,078 27,681 28,029 26,847 27,391 26,573 2.93%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 27,752 28,078 27,681 28,029 26,847 27,391 26,573 2.93%
NOSH 144,545 147,083 148,666 145,454 138,461 142,222 143,333 0.56%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 1.10% 1.00% 1.37% 2.68% 3.08% 3.16% 2.25% -
ROE 1.74% 1.79% 2.97% 6.64% 8.29% 8.26% 5.52% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 30.39 34.34 40.35 47.73 52.14 50.29 45.42 -23.48%
EPS 0.33 0.34 0.55 1.28 1.61 1.59 1.02 -52.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.192 0.1909 0.1862 0.1927 0.1939 0.1926 0.1854 2.35%
Adjusted Per Share Value based on latest NOSH - 145,454
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 10.79 12.41 14.74 17.06 17.74 17.57 16.00 -23.08%
EPS 0.12 0.12 0.20 0.46 0.55 0.56 0.36 -51.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0682 0.069 0.068 0.0689 0.066 0.0673 0.0653 2.93%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.07 0.13 0.12 0.11 0.12 0.14 0.14 -
P/RPS 0.23 0.38 0.30 0.23 0.23 0.28 0.31 -18.02%
P/EPS 20.99 38.01 21.73 8.60 7.47 8.80 13.67 33.06%
EY 4.76 2.63 4.60 11.63 13.39 11.37 7.32 -24.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.68 0.64 0.57 0.62 0.73 0.76 -39.20%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 26/02/09 24/11/08 15/08/08 27/05/08 27/02/08 26/11/07 -
Price 0.14 0.08 0.10 0.13 0.14 0.14 0.12 -
P/RPS 0.46 0.23 0.25 0.27 0.27 0.28 0.26 46.23%
P/EPS 41.98 23.39 18.11 10.16 8.71 8.80 11.72 133.92%
EY 2.38 4.27 5.52 9.84 11.48 11.37 8.53 -57.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.42 0.54 0.67 0.72 0.73 0.65 8.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment