[ARTRONIQ] QoQ TTM Result on 30-Sep-2007 [#3]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
26-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 70.5%
YoY- 134.88%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 69,426 72,188 71,517 65,107 58,969 57,718 55,468 16.15%
PBT 2,325 2,782 2,897 2,187 1,413 1,402 1,249 51.38%
Tax -464 -557 -634 -719 -552 -608 -547 -10.39%
NP 1,861 2,225 2,263 1,468 861 794 702 91.65%
-
NP to SH 1,861 2,225 2,263 1,468 861 794 702 91.65%
-
Tax Rate 19.96% 20.02% 21.88% 32.88% 39.07% 43.37% 43.80% -
Total Cost 67,565 69,963 69,254 63,639 58,108 56,924 54,766 15.04%
-
Net Worth 28,029 26,847 27,391 26,573 26,184 25,912 22,493 15.81%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 28,029 26,847 27,391 26,573 26,184 25,912 22,493 15.81%
NOSH 145,454 138,461 142,222 143,333 145,714 145,333 136,902 4.12%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 2.68% 3.08% 3.16% 2.25% 1.46% 1.38% 1.27% -
ROE 6.64% 8.29% 8.26% 5.52% 3.29% 3.06% 3.12% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 47.73 52.14 50.29 45.42 40.47 39.71 40.52 11.54%
EPS 1.28 1.61 1.59 1.02 0.59 0.55 0.51 84.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1927 0.1939 0.1926 0.1854 0.1797 0.1783 0.1643 11.22%
Adjusted Per Share Value based on latest NOSH - 143,333
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 17.02 17.69 17.53 15.96 14.45 14.15 13.60 16.14%
EPS 0.46 0.55 0.55 0.36 0.21 0.19 0.17 94.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0687 0.0658 0.0671 0.0651 0.0642 0.0635 0.0551 15.85%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.11 0.12 0.14 0.14 0.15 0.17 0.17 -
P/RPS 0.23 0.23 0.28 0.31 0.37 0.43 0.42 -33.08%
P/EPS 8.60 7.47 8.80 13.67 25.39 31.12 33.15 -59.35%
EY 11.63 13.39 11.37 7.32 3.94 3.21 3.02 145.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.62 0.73 0.76 0.83 0.95 1.03 -32.61%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 15/08/08 27/05/08 27/02/08 26/11/07 29/08/07 29/05/07 27/02/07 -
Price 0.13 0.14 0.14 0.12 0.14 0.15 0.17 -
P/RPS 0.27 0.27 0.28 0.26 0.35 0.38 0.42 -25.53%
P/EPS 10.16 8.71 8.80 11.72 23.69 27.46 33.15 -54.57%
EY 9.84 11.48 11.37 8.53 4.22 3.64 3.02 119.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.72 0.73 0.65 0.78 0.84 1.03 -24.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment