[MTRONIC] QoQ TTM Result on 30-Sep-2007 [#3]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -29.95%
YoY- -47.41%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 44,519 44,176 53,759 70,174 88,183 102,617 110,942 -45.62%
PBT -4,635 -3,313 1,267 6,508 9,577 12,239 12,222 -
Tax 219 68 -854 -1,933 -2,725 -3,564 -3,533 -
NP -4,416 -3,245 413 4,575 6,852 8,675 8,689 -
-
NP to SH -3,967 -2,837 987 5,122 7,312 9,020 8,905 -
-
Tax Rate - - 67.40% 29.70% 28.45% 29.12% 28.91% -
Total Cost 48,935 47,421 53,346 65,599 81,331 93,942 102,253 -38.84%
-
Net Worth 80,599 78,559 80,951 75,640 0 0 61,595 19.65%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 80,599 78,559 80,951 75,640 0 0 61,595 19.65%
NOSH 650,000 633,030 635,909 585,000 319,230 284,426 283,979 73.76%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -9.92% -7.35% 0.77% 6.52% 7.77% 8.45% 7.83% -
ROE -4.92% -3.61% 1.22% 6.77% 0.00% 0.00% 14.46% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 6.85 6.98 8.45 12.00 27.62 36.08 39.07 -68.70%
EPS -0.61 -0.45 0.16 0.88 2.29 3.17 3.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.124 0.1241 0.1273 0.1293 0.00 0.00 0.2169 -31.14%
Adjusted Per Share Value based on latest NOSH - 585,000
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 2.91 2.89 3.51 4.58 5.76 6.70 7.25 -45.61%
EPS -0.26 -0.19 0.06 0.33 0.48 0.59 0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0526 0.0513 0.0529 0.0494 0.00 0.00 0.0402 19.64%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.06 0.10 0.16 0.16 0.42 0.35 0.40 -
P/RPS 0.88 1.43 1.89 1.33 1.52 0.97 1.02 -9.38%
P/EPS -9.83 -22.31 103.09 18.27 18.34 11.04 12.76 -
EY -10.17 -4.48 0.97 5.47 5.45 9.06 7.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.81 1.26 1.24 0.00 0.00 1.84 -59.20%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 28/05/08 29/02/08 28/11/07 29/08/07 29/05/07 28/02/07 -
Price 0.06 0.09 0.10 0.17 0.16 0.35 0.35 -
P/RPS 0.88 1.29 1.18 1.42 0.58 0.97 0.90 -1.48%
P/EPS -9.83 -20.08 64.43 19.42 6.99 11.04 11.16 -
EY -10.17 -4.98 1.55 5.15 14.32 9.06 8.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.73 0.79 1.31 0.00 0.00 1.61 -55.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment