[MTRONIC] QoQ TTM Result on 31-Mar-2022 [#3]

Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -15.85%
YoY- -203.28%
Quarter Report
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 33,009 31,857 30,776 29,471 21,557 18,213 17,961 50.09%
PBT -27,879 -23,709 -22,463 -18,999 -7,683 -10,367 -12,534 70.47%
Tax -252 -547 -567 -588 -1,822 -1,536 -1,536 -70.06%
NP -28,131 -24,256 -23,030 -19,587 -9,505 -11,903 -14,070 58.77%
-
NP to SH -28,178 -24,323 -23,096 -19,627 -9,291 -11,687 -13,855 60.59%
-
Tax Rate - - - - - - - -
Total Cost 61,140 56,113 53,806 49,058 31,062 30,116 32,031 53.93%
-
Net Worth 108,426 107,427 90,839 93,087 93,087 87,956 66,120 39.10%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 108,426 107,427 90,839 93,087 93,087 87,956 66,120 39.10%
NOSH 2,168,594 2,168,523 2,079,778 2,079,778 1,668,095 1,286,515 1,245,765 44.75%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -85.22% -76.14% -74.83% -66.46% -44.09% -65.35% -78.34% -
ROE -25.99% -22.64% -25.42% -21.08% -9.98% -13.29% -20.95% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 1.52 1.48 2.03 2.22 1.62 1.45 2.17 -21.14%
EPS -1.30 -1.13 -1.53 -1.48 -0.70 -0.93 -1.68 -15.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.06 0.07 0.07 0.07 0.08 -26.92%
Adjusted Per Share Value based on latest NOSH - 2,168,594
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 2.16 2.08 2.01 1.93 1.41 1.19 1.17 50.54%
EPS -1.84 -1.59 -1.51 -1.28 -0.61 -0.76 -0.91 59.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0709 0.0703 0.0594 0.0609 0.0609 0.0575 0.0432 39.17%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.02 0.02 0.035 0.07 0.06 0.10 0.085 -
P/RPS 1.31 1.35 1.72 3.16 3.70 6.90 3.91 -51.79%
P/EPS -1.54 -1.77 -2.29 -4.74 -8.59 -10.75 -5.07 -54.84%
EY -64.97 -56.60 -43.59 -21.08 -11.64 -9.30 -19.72 121.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.40 0.58 1.00 0.86 1.43 1.06 -47.81%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 28/02/22 30/11/21 30/09/21 31/05/21 25/02/21 30/11/20 -
Price 0.115 0.02 0.02 0.035 0.055 0.085 0.11 -
P/RPS 7.55 1.35 0.98 1.58 3.39 5.86 5.06 30.60%
P/EPS -8.85 -1.77 -1.31 -2.37 -7.87 -9.14 -6.56 22.11%
EY -11.30 -56.60 -76.27 -42.17 -12.70 -10.94 -15.24 -18.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 0.40 0.33 0.50 0.79 1.21 1.38 40.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment