[MTRONIC] QoQ Annualized Quarter Result on 31-Mar-2022 [#3]

Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -321.87%
YoY- -292.94%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 40,316 47,812 39,589 29,842 25,736 27,228 29,471 23.16%
PBT -4,162 -4,148 -4,165 -7,526 -1,788 -312 -18,999 -63.55%
Tax 0 0 -3,475 -14 0 0 -587 -
NP -4,162 -4,148 -7,640 -7,541 -1,788 -312 -19,586 -64.28%
-
NP to SH -3,758 -3,468 -7,676 -7,509 -1,780 -304 -19,627 -66.67%
-
Tax Rate - - - - - - - -
Total Cost 44,478 51,960 47,229 37,383 27,524 27,540 49,057 -6.30%
-
Net Worth 183,731 162,400 112,765 108,426 107,427 90,839 93,087 57.15%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 183,731 162,400 112,765 108,426 107,427 90,839 93,087 57.15%
NOSH 1,531,096 1,531,096 1,518,016 2,168,594 2,168,523 2,079,778 2,079,778 -18.42%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -10.32% -8.68% -19.30% -25.27% -6.95% -1.15% -66.46% -
ROE -2.05% -2.14% -6.81% -6.93% -1.66% -0.33% -21.08% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 2.63 3.53 18.26 1.38 1.20 1.80 2.22 11.92%
EPS -0.26 -0.24 -3.58 -0.35 -0.08 -0.04 -1.55 -69.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.52 0.05 0.05 0.06 0.07 43.09%
Adjusted Per Share Value based on latest NOSH - 2,168,594
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 2.63 3.12 2.59 1.95 1.68 1.78 1.92 23.26%
EPS -0.26 -0.23 -0.50 -0.49 -0.12 -0.02 -1.28 -65.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.1061 0.0736 0.0708 0.0702 0.0593 0.0608 57.14%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.02 0.015 0.095 0.02 0.02 0.035 0.07 -
P/RPS 0.76 0.42 0.52 1.45 1.67 1.95 3.16 -61.22%
P/EPS -8.15 -5.85 -2.68 -5.78 -24.14 -174.31 -4.74 43.38%
EY -12.27 -17.08 -37.26 -17.31 -4.14 -0.57 -21.08 -30.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.13 0.18 0.40 0.40 0.58 1.00 -69.21%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 30/11/22 30/08/22 26/05/22 28/02/22 30/11/21 30/09/21 -
Price 0.02 0.025 0.075 0.115 0.02 0.02 0.035 -
P/RPS 0.76 0.71 0.41 8.36 1.67 1.11 1.58 -38.52%
P/EPS -8.15 -9.76 -2.12 -33.21 -24.14 -99.61 -2.37 127.31%
EY -12.27 -10.25 -47.20 -3.01 -4.14 -1.00 -42.17 -55.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.21 0.14 2.30 0.40 0.33 0.50 -51.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment