[MTRONIC] QoQ Annualized Quarter Result on 31-Mar-2022 [#3]

Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -321.87%
YoY- -292.94%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 29,842 25,736 27,228 29,471 25,125 20,964 22,008 22.53%
PBT -7,526 -1,788 -312 -18,999 4,313 7,632 13,544 -
Tax -14 0 0 -587 -461 -80 -84 -69.74%
NP -7,541 -1,788 -312 -19,586 3,852 7,552 13,460 -
-
NP to SH -7,509 -1,780 -304 -19,627 3,892 7,612 13,572 -
-
Tax Rate - - - - 10.69% 1.05% 0.62% -
Total Cost 37,383 27,524 27,540 49,057 21,273 13,412 8,548 167.66%
-
Net Worth 108,426 107,427 90,839 93,087 93,087 87,956 66,120 39.10%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 108,426 107,427 90,839 93,087 93,087 87,956 66,120 39.10%
NOSH 2,168,594 2,168,523 2,079,778 2,079,778 1,668,095 1,286,515 1,245,765 44.75%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -25.27% -6.95% -1.15% -66.46% 15.33% 36.02% 61.16% -
ROE -6.93% -1.66% -0.33% -21.08% 4.18% 8.65% 20.53% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 1.38 1.20 1.80 2.22 1.89 1.67 2.66 -35.46%
EPS -0.35 -0.08 -0.04 -1.55 0.31 0.62 1.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.06 0.07 0.07 0.07 0.08 -26.92%
Adjusted Per Share Value based on latest NOSH - 2,168,594
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 1.96 1.69 1.79 1.94 1.65 1.38 1.45 22.27%
EPS -0.49 -0.12 -0.02 -1.29 0.26 0.50 0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0712 0.0706 0.0597 0.0612 0.0612 0.0578 0.0434 39.14%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.02 0.02 0.035 0.07 0.06 0.10 0.085 -
P/RPS 1.45 1.67 1.95 3.16 3.18 5.99 3.19 -40.91%
P/EPS -5.78 -24.14 -174.31 -4.74 20.50 16.51 5.18 -
EY -17.31 -4.14 -0.57 -21.08 4.88 6.06 19.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.40 0.58 1.00 0.86 1.43 1.06 -47.81%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 28/02/22 30/11/21 30/09/21 31/05/21 25/02/21 30/11/20 -
Price 0.115 0.02 0.02 0.035 0.055 0.085 0.11 -
P/RPS 8.36 1.67 1.11 1.58 2.91 5.09 4.13 60.08%
P/EPS -33.21 -24.14 -99.61 -2.37 18.79 14.03 6.70 -
EY -3.01 -4.14 -1.00 -42.17 5.32 7.13 14.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 0.40 0.33 0.50 0.79 1.21 1.38 40.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment