[MTRONIC] YoY Annualized Quarter Result on 31-Mar-2022 [#3]

Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -321.87%
YoY- -292.94%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
Revenue 29,842 25,125 21,777 21,098 35,514 48,101 38,000 -3.64%
PBT -7,526 4,313 -6,970 -7,152 -2,979 8,438 1,372 -
Tax -14 -461 -82 -93 -187 -126 -726 -45.50%
NP -7,541 3,852 -7,053 -7,245 -3,166 8,312 645 -
-
NP to SH -7,509 3,892 -7,010 -7,201 -3,152 8,308 645 -
-
Tax Rate - 10.69% - - - 1.49% 52.92% -
Total Cost 37,383 21,273 28,830 28,343 38,680 39,789 37,354 0.01%
-
Net Worth 108,426 93,087 66,120 104,239 60,486 60,671 56,466 10.55%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
Net Worth 108,426 93,087 66,120 104,239 60,486 60,671 56,466 10.55%
NOSH 2,168,594 1,668,095 1,245,765 962,732 962,737 758,397 806,666 16.42%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
NP Margin -25.27% 15.33% -32.39% -34.34% -8.91% 17.28% 1.70% -
ROE -6.93% 4.18% -10.60% -6.91% -5.21% 13.69% 1.14% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
RPS 1.38 1.89 2.63 3.85 4.11 6.34 4.71 -17.20%
EPS -0.35 0.31 -0.93 -1.15 -0.35 1.09 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.07 0.08 0.19 0.07 0.08 0.07 -5.04%
Adjusted Per Share Value based on latest NOSH - 2,168,594
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
RPS 1.96 1.65 1.43 1.39 2.33 3.16 2.50 -3.67%
EPS -0.49 0.26 -0.46 -0.47 -0.21 0.55 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0712 0.0612 0.0434 0.0685 0.0397 0.0399 0.0371 10.54%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 30/09/16 30/09/15 -
Price 0.02 0.06 0.025 0.08 0.055 0.07 0.07 -
P/RPS 1.45 3.18 0.95 2.08 1.34 1.10 1.49 -0.41%
P/EPS -5.78 20.50 -2.95 -6.09 -15.08 6.39 87.50 -
EY -17.31 4.88 -33.93 -16.41 -6.63 15.65 1.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.86 0.31 0.42 0.79 0.88 1.00 -13.14%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
Date 26/05/22 31/05/21 29/06/20 31/05/19 31/05/18 23/11/16 19/11/15 -
Price 0.115 0.055 0.045 0.075 0.04 0.08 0.07 -
P/RPS 8.36 2.91 1.71 1.95 0.97 1.26 1.49 30.36%
P/EPS -33.21 18.79 -5.31 -5.71 -10.97 7.30 87.50 -
EY -3.01 5.32 -18.85 -17.50 -9.12 13.69 1.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 0.79 0.56 0.39 0.57 1.00 1.00 13.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment