[MTRONIC] QoQ TTM Result on 31-Mar-2023

Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023
Profit Trend
QoQ- 39.17%
YoY- 81.29%
Quarter Report
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 35,055 34,926 36,126 44,006 46,879 44,735 39,589 -7.76%
PBT -7,647 -8,837 -10,165 -1,725 -5,349 -5,121 -4,162 49.84%
Tax -526 -315 -243 -3,727 -3,478 -3,478 -3,478 -71.51%
NP -8,173 -9,152 -10,408 -5,452 -8,827 -8,599 -7,640 4.58%
-
NP to SH -8,174 -9,036 -10,144 -5,271 -8,665 -8,467 -7,676 4.26%
-
Tax Rate - - - - - - - -
Total Cost 43,228 44,078 46,534 49,458 55,706 53,334 47,229 -5.71%
-
Net Worth 183,731 183,731 183,731 183,731 183,731 162,400 112,765 38.34%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 183,731 183,731 183,731 183,731 183,731 162,400 112,765 38.34%
NOSH 1,531,096 1,531,096 1,531,096 1,531,096 1,531,096 1,531,096 1,518,016 0.57%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -23.31% -26.20% -28.81% -12.39% -18.83% -19.22% -19.30% -
ROE -4.45% -4.92% -5.52% -2.87% -4.72% -5.21% -6.81% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 2.29 2.28 2.36 2.87 3.06 3.31 18.26 -74.85%
EPS -0.53 -0.59 -0.66 -0.34 -0.57 -0.63 -3.54 -71.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.12 0.12 0.12 0.12 0.52 -62.27%
Adjusted Per Share Value based on latest NOSH - 1,531,096
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 2.14 2.13 2.20 2.69 2.86 2.73 2.42 -7.84%
EPS -0.50 -0.55 -0.62 -0.32 -0.53 -0.52 -0.47 4.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1121 0.1121 0.1121 0.1121 0.1121 0.0991 0.0688 38.34%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.015 0.015 0.01 0.015 0.02 0.015 0.095 -
P/RPS 0.66 0.66 0.42 0.52 0.65 0.45 0.52 17.17%
P/EPS -2.81 -2.54 -1.51 -4.36 -3.53 -2.40 -2.68 3.19%
EY -35.59 -39.34 -66.25 -22.95 -28.30 -41.71 -37.26 -3.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.13 0.08 0.13 0.17 0.13 0.18 -19.45%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 30/11/23 30/08/23 26/05/23 24/02/23 30/11/22 30/08/22 -
Price 0.015 0.015 0.01 0.01 0.02 0.025 0.075 -
P/RPS 0.66 0.66 0.42 0.35 0.65 0.76 0.41 37.23%
P/EPS -2.81 -2.54 -1.51 -2.90 -3.53 -4.00 -2.12 20.60%
EY -35.59 -39.34 -66.25 -34.43 -28.30 -25.03 -47.20 -17.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.13 0.08 0.08 0.17 0.21 0.14 -4.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment