[MTRONIC] QoQ Annualized Quarter Result on 31-Mar-2023 [#3]

Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -14.49%
YoY- 42.7%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 38,174 43,012 36,125 35,732 40,316 47,812 39,589 -2.39%
PBT 874 1,164 -10,164 -4,277 -4,162 -4,148 -4,165 -
Tax -566 -288 -244 -346 0 0 -3,475 -70.07%
NP 308 876 -10,408 -4,624 -4,162 -4,148 -7,640 -
-
NP to SH 198 964 -10,144 -4,302 -3,758 -3,468 -7,676 -
-
Tax Rate 64.76% 24.74% - - - - - -
Total Cost 37,866 42,136 46,533 40,356 44,478 51,960 47,229 -13.66%
-
Net Worth 183,731 183,731 183,731 183,731 183,731 162,400 112,765 38.34%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 183,731 183,731 183,731 183,731 183,731 162,400 112,765 38.34%
NOSH 1,531,096 1,531,096 1,531,096 1,531,096 1,531,096 1,531,096 1,518,016 0.57%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 0.81% 2.04% -28.81% -12.94% -10.32% -8.68% -19.30% -
ROE 0.11% 0.52% -5.52% -2.34% -2.05% -2.14% -6.81% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 2.49 2.81 2.36 2.33 2.63 3.53 18.26 -73.41%
EPS 0.02 0.08 -0.68 -0.29 -0.26 -0.24 -3.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.12 0.12 0.12 0.12 0.52 -62.27%
Adjusted Per Share Value based on latest NOSH - 1,531,096
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 2.49 2.81 2.36 2.33 2.63 3.12 2.59 -2.58%
EPS 0.02 0.08 -0.68 -0.29 -0.26 -0.23 -0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.12 0.12 0.12 0.1061 0.0736 38.40%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.015 0.015 0.01 0.015 0.02 0.015 0.095 -
P/RPS 0.60 0.53 0.42 0.64 0.76 0.42 0.52 9.98%
P/EPS 115.99 23.82 -1.51 -5.34 -8.15 -5.85 -2.68 -
EY 0.86 4.20 -66.25 -18.73 -12.27 -17.08 -37.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.13 0.08 0.13 0.17 0.13 0.18 -19.45%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 30/11/23 30/08/23 26/05/23 24/02/23 30/11/22 30/08/22 -
Price 0.015 0.015 0.01 0.01 0.02 0.025 0.075 -
P/RPS 0.60 0.53 0.42 0.43 0.76 0.71 0.41 28.80%
P/EPS 115.99 23.82 -1.51 -3.56 -8.15 -9.76 -2.12 -
EY 0.86 4.20 -66.25 -28.10 -12.27 -10.25 -47.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.13 0.08 0.08 0.17 0.21 0.14 -4.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment