[ANCOMLB] QoQ TTM Result on 28-Feb-2020 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
28-Feb-2020 [#3]
Profit Trend
QoQ- 176.42%
YoY- 120.71%
View:
Show?
TTM Result
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Revenue 30,623 30,930 32,117 32,117 31,082 30,633 29,697 2.47%
PBT 1,843 2,067 2,459 2,459 2,241 2,003 1,965 -4.97%
Tax -1,413 -1,436 -1,164 -1,164 -1,365 -1,206 -1,196 14.21%
NP 430 631 1,295 1,295 876 797 769 -37.07%
-
NP to SH -565 -360 175 175 -229 -313 -344 48.50%
-
Tax Rate 76.67% 69.47% 47.34% 47.34% 60.91% 60.21% 60.87% -
Total Cost 30,193 30,299 30,822 30,822 30,206 29,836 28,928 3.46%
-
Net Worth 23,664 23,664 23,664 0 23,664 23,664 23,664 0.00%
Dividend
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Net Worth 23,664 23,664 23,664 0 23,664 23,664 23,664 0.00%
NOSH 473,286 473,286 473,286 509,999 473,286 473,286 473,286 0.00%
Ratio Analysis
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
NP Margin 1.40% 2.04% 4.03% 4.03% 2.82% 2.60% 2.59% -
ROE -2.39% -1.52% 0.74% 0.00% -0.97% -1.32% -1.45% -
Per Share
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 6.47 6.54 6.79 6.30 6.57 6.47 6.27 2.53%
EPS -0.12 -0.08 0.04 0.03 -0.05 -0.07 -0.07 53.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.00 0.05 0.05 0.05 0.00%
Adjusted Per Share Value based on latest NOSH - 509,999
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 6.47 6.54 6.79 6.79 6.57 6.47 6.27 2.53%
EPS -0.12 -0.08 0.04 0.04 -0.05 -0.07 -0.07 53.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.00 0.05 0.05 0.05 0.00%
Price Multiplier on Financial Quarter End Date
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 28/08/20 29/05/20 28/02/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 0.53 0.075 0.055 0.055 0.055 0.065 0.075 -
P/RPS 8.19 1.15 0.81 0.87 0.84 1.00 1.20 362.09%
P/EPS -443.97 -98.60 148.75 160.29 -113.67 -98.29 -103.19 219.91%
EY -0.23 -1.01 0.67 0.62 -0.88 -1.02 -0.97 -68.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.60 1.50 1.10 0.00 1.10 1.30 1.50 375.08%
Price Multiplier on Announcement Date
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 27/10/20 30/07/20 14/05/20 - 21/01/20 29/10/19 29/07/19 -
Price 0.365 0.42 0.08 0.00 0.065 0.06 0.075 -
P/RPS 5.64 6.43 1.18 0.00 0.99 0.93 1.20 243.26%
P/EPS -305.75 -552.17 216.36 0.00 -134.34 -90.73 -103.19 137.65%
EY -0.33 -0.18 0.46 0.00 -0.74 -1.10 -0.97 -57.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.30 8.40 1.60 0.00 1.30 1.20 1.50 252.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment