[ANCOMLB] QoQ TTM Result on 31-May-2019 [#4]

Announcement Date
29-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
31-May-2019 [#4]
Profit Trend
QoQ- 59.29%
YoY- 56.57%
Quarter Report
View:
Show?
TTM Result
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Revenue 32,117 31,082 30,633 29,697 28,774 28,646 28,345 8.71%
PBT 2,459 2,241 2,003 1,965 1,906 1,737 1,585 34.12%
Tax -1,164 -1,365 -1,206 -1,196 -1,653 -1,197 -1,248 -4.55%
NP 1,295 876 797 769 253 540 337 145.94%
-
NP to SH 175 -229 -313 -344 -845 -543 -725 -
-
Tax Rate 47.34% 60.91% 60.21% 60.87% 86.73% 68.91% 78.74% -
Total Cost 30,822 30,206 29,836 28,928 28,521 28,106 28,008 6.60%
-
Net Worth 0 23,664 23,664 23,664 23,664 23,664 23,664 -
Dividend
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Net Worth 0 23,664 23,664 23,664 23,664 23,664 23,664 -
NOSH 509,999 473,286 473,286 473,286 473,286 473,286 473,286 5.12%
Ratio Analysis
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
NP Margin 4.03% 2.82% 2.60% 2.59% 0.88% 1.89% 1.19% -
ROE 0.00% -0.97% -1.32% -1.45% -3.57% -2.29% -3.06% -
Per Share
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 6.30 6.57 6.47 6.27 6.08 6.05 5.99 3.43%
EPS 0.03 -0.05 -0.07 -0.07 -0.18 -0.11 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.05 0.05 0.05 0.05 0.05 0.05 -
Adjusted Per Share Value based on latest NOSH - 473,286
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 6.79 6.57 6.47 6.27 6.08 6.05 5.99 8.74%
EPS 0.04 -0.05 -0.07 -0.07 -0.18 -0.11 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.05 0.05 0.05 0.05 0.05 0.05 -
Price Multiplier on Financial Quarter End Date
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 -
Price 0.055 0.055 0.065 0.075 0.085 0.09 0.08 -
P/RPS 0.87 0.84 1.00 1.20 1.40 1.49 1.34 -25.07%
P/EPS 160.29 -113.67 -98.29 -103.19 -47.61 -78.45 -52.22 -
EY 0.62 -0.88 -1.02 -0.97 -2.10 -1.27 -1.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.10 1.30 1.50 1.70 1.80 1.60 -
Price Multiplier on Announcement Date
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date - 21/01/20 29/10/19 29/07/19 26/04/19 24/01/19 25/10/18 -
Price 0.00 0.065 0.06 0.075 0.08 0.075 0.065 -
P/RPS 0.00 0.99 0.93 1.20 1.32 1.24 1.09 -
P/EPS 0.00 -134.34 -90.73 -103.19 -44.81 -65.37 -42.43 -
EY 0.00 -0.74 -1.10 -0.97 -2.23 -1.53 -2.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.30 1.20 1.50 1.60 1.50 1.30 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment